B&S Group SA
AEX:BSGR

Watchlist Manager
B&S Group SA Logo
B&S Group SA
AEX:BSGR
Watchlist
Price: 5.85 EUR 4.46% Market Closed
Market Cap: €492.5m

EV/EBITDA

8.2
Current
0%
Cheaper
vs 3-y average of 8.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.2
=
Enterprise Value
€699.6m
/
EBITDA
€85m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.2
=
Enterprise Value
€699.6m
/
EBITDA
€85m

Valuation Scenarios

B&S Group SA is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (8.3), the stock would be worth €5.86 (0% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
0%
Maximum Upside
+10%
Average Upside
3%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 8.2 €5.85
0%
3-Year Average 8.3 €5.86
+0%
5-Year Average 9.1 €6.45
+10%
Industry Average 8.2 €5.85
0%
Country Average 8.2 €5.85
0%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€699.6m
/
Jul 2025
€85m
=
8.2
Current
€699.6m
/
Dec 2025
€141.1m
=
5
Forward
€699.6m
/
Dec 2026
€153.3m
=
4.6
Forward
€699.6m
/
Dec 2027
€164.2m
=
4.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

In line with most companies in Luxembourg
Percentile
50th
Based on 182 companies
50th percentile
8.2
Low
0 — 6.2
Typical Range
6.2 — 13.8
High
13.8 —
Distribution Statistics
Luxembourg
Min 0
30th Percentile 6.2
Median 8.2
70th Percentile 13.8
Max 1 142.5

B&S Group SA
Glance View

Market Cap
492.5m EUR
Industry
Distributors

B&S Group SA is a holding company, which engages in the provision of essential distribution and marketing services. The company employs 1,714 full-time employees The company went IPO on 2018-03-23. The firm acts as a source supplier to a number of channels and specialized markets. B& Group SA operates within three segments: The HTG Segment, which purchases products in bulk on an ad hoc basis from manufacturers, wholesalers, distributors and international retail chains, as well as provides suppliers the opportunity to dispose of stock lots, closeout products and excess inventory; the B&S segment, which includes the purchase of consumer goods directly from premium brand owners and informs customers regarding strict food safety guidelines or specific cultural and national preferences and requirements, and the Retail Segment, which sources a focused selection of travel electronics from various partnerships and offers a selected assortment of the product groups sourced within the distribution activities in HTG and B&S.

BSGR Intrinsic Value
14.33 EUR
Undervaluation 59%
Intrinsic Value
Price €5.85
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett