
LKQ Corp
NASDAQ:LKQ

Intrinsic Value
The intrinsic value of one
LKQ
stock under the Base Case scenario is
53.73
USD.
Compared to the current market price of 39.34 USD,
LKQ Corp
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LKQ Corp
Fundamental Analysis

Revenue & Expenses Breakdown
LKQ Corp
Balance Sheet Decomposition
LKQ Corp
Current Assets | 5.3B |
Cash & Short-Term Investments | 227m |
Receivables | 1.4B |
Other Current Assets | 3.7B |
Non-Current Assets | 10.1B |
Long-Term Investments | 156m |
PP&E | 2.9B |
Intangibles | 6.7B |
Other Non-Current Assets | 380m |
Free Cash Flow Analysis
LKQ Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
LKQ Corp
Revenue
|
14.1B
USD
|
Cost of Revenue
|
-8.6B
USD
|
Gross Profit
|
5.5B
USD
|
Operating Expenses
|
-4.2B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-619m
USD
|
Net Income
|
701m
USD
|
LKQ Profitability Score
Profitability Due Diligence
LKQ Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
LKQ Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
LKQ Solvency Score
Solvency Due Diligence
LKQ Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
LKQ Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LKQ Price Targets Summary
LKQ Corp
According to Wall Street analysts, the average 1-year price target for
LKQ
is 54.35 USD
with a low forecast of 48.48 USD and a high forecast of 63 USD.
Dividends
Current shareholder yield for LKQ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LKQ
stock under the Base Case scenario is
53.73
USD.
Compared to the current market price of 39.34 USD,
LKQ Corp
is
Undervalued by 27%.