Heineken Holding NV banner

DCF Value

The DCF Value for Heineken Holding NV (HEIO) under the Base Case is 153.61 EUR. Compared with the current market price of 73.55 EUR, the stock appears Undervalued by 52% .

Key assumptions
HEIO DCF Value
Base Case
€153.61
Undervaluation 52%
DCF Value
Price €73.55
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time