IMCD NV
AEX:IMCD

Watchlist Manager
IMCD NV Logo
IMCD NV
AEX:IMCD
Watchlist
Price: 76.04 EUR -0.94%
Market Cap: 4.5B EUR

Intrinsic Value

The intrinsic value of one IMCD stock under the Base Case scenario is 145.31 EUR. Compared to the current market price of 76.04 EUR, IMCD NV is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMCD Intrinsic Value
145.31 EUR
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IMCD NV

What is Valuation History?
Ask AI Assistant
What other research platforms think about IMCD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IMCD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for IMCD NV.

Explain Valuation
Compare IMCD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IMCD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IMCD NV

Current Assets 1.9B
Cash & Short-Term Investments 190.4m
Receivables 916m
Other Current Assets 755.6m
Non-Current Assets 2.8B
Long-Term Investments 9.4m
PP&E 134m
Intangibles 2.6B
Other Non-Current Assets 44.6m
Current Liabilities 1.1B
Accounts Payable 563m
Other Current Liabilities 502m
Non-Current Liabilities 1.6B
Long-Term Debt 1.4B
Other Non-Current Liabilities 209m
Efficiency

Free Cash Flow Analysis
IMCD NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IMCD NV

Revenue
4.8B EUR
Cost of Revenue
-3.7B EUR
Gross Profit
1.1B EUR
Operating Expenses
-652.4m EUR
Operating Income
430.1m EUR
Other Expenses
-163.1m EUR
Net Income
267m EUR
Fundamental Scores

IMCD Profitability Score
Profitability Due Diligence

IMCD NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

IMCD NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

IMCD Solvency Score
Solvency Due Diligence

IMCD NV's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
50/100
Solvency
Score

IMCD NV's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMCD Price Targets Summary
IMCD NV

Wall Street analysts forecast IMCD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IMCD is 131.82 EUR with a low forecast of 98.98 EUR and a high forecast of 186.9 EUR.

Lowest
Price Target
98.98 EUR
30% Upside
Average
Price Target
131.82 EUR
73% Upside
Highest
Price Target
186.9 EUR
146% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IMCD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IMCD stock?

The intrinsic value of one IMCD stock under the Base Case scenario is 145.31 EUR.

Is IMCD stock undervalued or overvalued?

Compared to the current market price of 76.04 EUR, IMCD NV is Undervalued by 48%.

Back to Top