IMCD NV
AEX:IMCD

Watchlist Manager
IMCD NV Logo
IMCD NV
AEX:IMCD
Watchlist
Price: 76.9 EUR 1.18% Market Closed
Market Cap: 4.5B EUR

Relative Value

The Relative Value of one IMCD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 76.9 EUR, IMCD NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMCD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
26
Median 3Y
1.8
Median 5Y
1.8
Industry
0.7
Forward
0.9
vs History
96
vs Industry
17
Median 3Y
26.4
Median 5Y
28.6
Industry
15.3
Forward
13.7
vs History
79
vs Industry
10
Median 3Y
22.2
Median 5Y
24.9
Industry
8.6
vs History
34
vs Industry
17
Median 3Y
18.5
Median 5Y
21.8
Industry
14.7
vs History
96
vs Industry
14
Median 3Y
4.5
Median 5Y
4.7
Industry
1.2
vs History
96
vs Industry
26
Median 3Y
1.9
Median 5Y
2
Industry
0.9
Forward
1.2
vs History
96
vs Industry
26
Median 3Y
8.4
Median 5Y
9.1
Industry
4.4
vs History
96
vs Industry
21
Median 3Y
15
Median 5Y
16.3
Industry
9.1
Forward
10.1
vs History
96
vs Industry
17
Median 3Y
18.8
Median 5Y
21.3
Industry
12.2
Forward
12.3
vs History
66
vs Industry
9
Median 3Y
24.9
Median 5Y
28.3
Industry
9.8
vs History
65
vs Industry
11
Median 3Y
27.2
Median 5Y
30.9
Industry
11.4
vs History
96
vs Industry
18
Median 3Y
2.5
Median 5Y
2.7
Industry
0.9

Multiples Across Competitors

IMCD Competitors Multiples
IMCD NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
IMCD NV
AEX:IMCD
4.5B EUR 0.9 17 10.1 13.3
JP
Mitsubishi Corp
TSE:8058
13.5T JPY 0.7 16.9 21 46.7
JP
Itochu Corp
TSE:8001
13.4T JPY 0.9 14.3 14 23
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16.1 21.1 36.8
US
United Rentals Inc
NYSE:URI
52.8B USD 3.3 20.9 9.2 16.2
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
47.7B USD 6 38.9 26.5 29.4
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.9 14.6 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.8
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
IMCD NV
AEX:IMCD
Average EV/EBITDA: 16.6
10.1
4%
2.5
JP
Mitsubishi Corp
TSE:8058
21
0%
N/A
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.1
4%
5.3
US
United Rentals Inc
NYSE:URI
9.2
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.5
10%
2.6
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
8%
2
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
IMCD NV
AEX:IMCD
Average EV/EBIT: 24.4
13.3
7%
1.9
JP
Mitsubishi Corp
TSE:8058
46.7
N/A N/A
JP
Itochu Corp
TSE:8001
23
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.8
N/A N/A
US
United Rentals Inc
NYSE:URI
16.2
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.4
11%
2.7
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A