InPost SA
AEX:INPST

Watchlist Manager
InPost SA Logo
InPost SA
AEX:INPST
Watchlist
Price: 17.06 EUR 1.07%
Updated: May 31, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

10.1B
+4%
Assets
Growth Rates:
1 Year
+11%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
8.6B
+1%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
1.6B
+21%
Equity
Growth Rates:
1 Year
+167%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
InPost SA

10.1B
Assets
8.6B
Liabilities
10.1B
Assets
8.6B
Liabilities
Current Assets 2.4B
Cash & Short-Term Investments 722.4m
Receivables 1.5B
Other Current Assets 118.8m
Non-Current Assets 7.8B
Long-Term Investments 215.2m
PP&E 5B
Intangibles 2.4B
Other Non-Current Assets 228.4m
Current Liabilities 2.4B
Accounts Payable 1.1B
Other Current Liabilities 1.2B
Non-Current Liabilities 6.2B
Long-Term Debt 5.8B
Other Non-Current Liabilities 363m

Balance Sheet
InPost SA

Rotate your device to view
Balance Sheet
Currency: PLN
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
128
62
113
136
490
433
Cash
0
0
0
136
0
0
Cash Equivalents
128
62
113
0
490
433
Short-Term Investments
0
1
3
0
0
0
Total Receivables
157
180
222
435
931
1 274
Accounts Receivables
104
119
187
408
799
1 067
Other Receivables
53
61
35
27
132
207
Inventory
2
2
2
6
11
14
Other Current Assets
45
29
29
79
30
46
Total Current Assets
332
273
368
655
1 462
1 767
PP&E Net
553
687
998
1 565
3 110
4 227
PP&E Gross
553
687
998
1 565
3 110
4 227
Accumulated Depreciation
222
297
465
771
1 185
1 921
Intangible Assets
101
123
122
142
1 051
1 043
Goodwill
0
0
0
0
1 460
1 488
Note Receivable
6
6
3
6
31
26
Long-Term Investments
1
0
0
0
0
0
Other Long-Term Assets
1
88
78
113
219
204
Other Assets
0
0
0
0
1 460
1 488
Total Assets
994
N/A
1 177
+18%
1 570
+33%
2 481
+58%
7 333
+196%
8 755
+19%
Liabilities
Accounts Payable
204
162
191
292
786
984
Accrued Liabilities
3
5
13
0
0
41
Short-Term Debt
16
40
0
0
0
0
Current Portion of Long-Term Debt
87
88
156
256
552
891
Other Current Liabilities
46
42
44
189
268
253
Total Current Liabilities
355
336
404
737
1 606
2 170
Long-Term Debt
255
478
738
1 047
5 381
5 808
Deferred Income Tax
4
3
17
35
282
292
Minority Interest
6
0
0
0
0
0
Other Liabilities
11
14
22
23
34
16
Total Liabilities
620
N/A
830
+34%
1 180
+42%
1 843
+56%
7 304
+296%
8 286
+13%
Equity
Common Stock
19
19
19
0
23
23
Retained Earnings
343
323
375
643
35 116
34 638
Additional Paid In Capital
0
0
0
0
35 122
35 122
Treasury Stock
0
0
0
0
0
9
Other Equity
13
6
4
5
0
29
Total Equity
374
N/A
347
-7%
390
+12%
638
+64%
29
-95%
469
+1 512%
Total Liabilities & Equity
994
N/A
1 177
+18%
1 570
+33%
2 481
+58%
7 333
+196%
8 755
+19%
Shares Outstanding
Common Shares Outstanding
500
500
500
500
500
500

See Also

Summary
INPST intrinsic value, competitors valuation, and company profile.
DCF Valuation
INPST stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INPST stock valuation using valuation multiples.
Wall Street Estimates
INPST price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INPST stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 142,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.