InPost SA
AEX:INPST

Watchlist Manager
InPost SA Logo
InPost SA
AEX:INPST
Watchlist
Price: 13.54 EUR -0.73% Market Closed
Market Cap: 6.8B EUR

Relative Value

The Relative Value of one INPST stock under the Base Case scenario is 19.88 EUR. Compared to the current market price of 13.54 EUR, InPost SA is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INPST Relative Value
Base Case
19.88 EUR
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
7
Median 3Y
3
Median 5Y
3.1
Industry
0.6
Forward
2.1
vs History
85
vs Industry
15
Median 3Y
36
Median 5Y
39.6
Industry
15.3
Forward
17.6
vs History
94
vs Industry
23
Median 3Y
13.5
Median 5Y
13.8
Industry
8.1
vs History
40
vs Industry
1
Median 3Y
104
Median 5Y
26.4
Industry
15.6
vs History
89
vs Industry
1
Median 3Y
24.1
Median 5Y
29.5
Industry
1.5
vs History
92
vs Industry
6
Median 3Y
3.7
Median 5Y
3.7
Industry
0.8
Forward
2.5
vs History
65
vs Industry
51
Median 3Y
3.8
Median 5Y
3.9
Industry
4.6
vs History
94
vs Industry
29
Median 3Y
12.4
Median 5Y
12.9
Industry
9.2
Forward
7.6
vs History
94
vs Industry
22
Median 3Y
22.5
Median 5Y
23.8
Industry
13.4
Forward
13.1
vs History
94
vs Industry
23
Median 3Y
16.1
Median 5Y
16.7
Industry
9.5
vs History
94
vs Industry
17
Median 3Y
34.3
Median 5Y
53.3
Industry
14
vs History
78
vs Industry
5
Median 3Y
3.7
Median 5Y
3.8
Industry
1

Multiples Across Competitors

INPST Competitors Multiples
InPost SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
InPost SA
AEX:INPST
6.7B EUR 2.5 24.5 9.4 17.1
US
United Parcel Service Inc
NYSE:UPS
84.5B USD 0.9 14.4 8.1 11.5
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
371.2B DKK 2.2 35.3 23.5 23.5
US
FedEx Corp
NYSE:FDX
54B USD 0.6 13.7 6.7 11.5
CN
S.F. Holding Co Ltd
SZSE:002352
249B CNY 0.9 23.7 16.6 16.6
US
Expeditors International of Washington Inc
NYSE:EXPD
15.6B USD 1.4 18.4 12.4 13.1
CN
ZTO Express (Cayman) Inc
HKEX:2057
108B HKD 2.2 10.5 7.1 7.1
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.2B USD 0.6 21.9 13.3 14.9
CN
JD Logistics Inc
HKEX:2618
79.3B HKD 0.4 11.3 2 5.2
FR
Compagnie De l'odet SE
PAR:ODET
6.4B EUR 2 6.5 -4 -3.4