InPost SA
AEX:INPST

Watchlist Manager
InPost SA Logo
InPost SA
AEX:INPST
Watchlist
Price: 16.02 EUR 1.01% Market Closed
Market Cap: 8B EUR
Have any thoughts about
InPost SA?
Write Note

Relative Value

The Relative Value of one INPST stock under the Base Case scenario is 20.13 EUR. Compared to the current market price of 16.02 EUR, InPost SA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INPST Relative Value
Base Case
20.13 EUR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
7
Median 3Y
3
Median 5Y
3.1
Industry
0.6
Forward
2.4
vs History
79
vs Industry
15
Median 3Y
36
Median 5Y
39.9
Industry
15.4
Forward
20.4
vs History
79
vs Industry
23
Median 3Y
13.5
Median 5Y
13.8
Industry
7.5
vs History
40
vs Industry
1
Median 3Y
74.6
Median 5Y
26.3
Industry
16.8
vs History
85
vs Industry
1
Median 3Y
24.5
Median 5Y
29.7
Industry
1.5
vs History
64
vs Industry
6
Median 3Y
3.7
Median 5Y
3.7
Industry
0.7
Forward
2.8
vs History
64
vs Industry
51
Median 3Y
3.8
Median 5Y
3.9
Industry
4.5
vs History
79
vs Industry
29
Median 3Y
12.4
Median 5Y
12.9
Industry
8.7
Forward
9.1
vs History
83
vs Industry
22
Median 3Y
22.5
Median 5Y
23.9
Industry
13.4
Forward
15.3
vs History
90
vs Industry
23
Median 3Y
16.1
Median 5Y
16.8
Industry
9
vs History
90
vs Industry
17
Median 3Y
34.6
Median 5Y
53.7
Industry
14.3
vs History
53
vs Industry
5
Median 3Y
3.7
Median 5Y
3.9
Industry
1

Multiples Across Competitors

INPST Competitors Multiples
InPost SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
InPost SA
AEX:INPST
7.9B EUR 3.1 26.8 11.3 19.9
US
United Parcel Service Inc
NYSE:UPS
85.7B USD 0.9 14.6 8.2 11.6
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
US
FedEx Corp
NYSE:FDX
55.9B USD 0.6 14.3 6.8 11.8
DK
DSV A/S
CSE:DSV
355.9B DKK 2.1 33.8 22.6 22.6
CN
S.F. Holding Co Ltd
SZSE:002352
214.3B CNY 0.7 20.4 14.3 14.3
US
Expeditors International of Washington Inc
NYSE:EXPD
16B USD 1.5 19.8 13.5 14.3
CN
ZTO Express (Cayman) Inc
HKEX:2057
120.1B HKD 2.5 12.6 6.6 8.3
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.4B USD 0.7 22.5 13.5 15.2
CN
JD Logistics Inc
HKEX:2618
83.1B HKD 0.4 12.4 6.9 6.9
FR
Compagnie De l'odet SE
PAR:ODET
6.1B EUR 0.3 2.7 2 6.6