InPost SA
AEX:INPST

Watchlist Manager
InPost SA Logo
InPost SA
AEX:INPST
Watchlist
Price: 14.44 EUR 0.7% Market Closed
Market Cap: 7.2B EUR

Relative Value

The Relative Value of one INPST stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.44 EUR, InPost SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INPST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
7
Median 3Y
3
Median 5Y
3.1
Industry
0.6
Forward
2.2
vs History
83
vs Industry
15
Median 3Y
36
Median 5Y
39.9
Industry
15.4
Forward
18.6
vs History
90
vs Industry
23
Median 3Y
13.5
Median 5Y
13.8
Industry
7.8
vs History
40
vs Industry
1
Median 3Y
105.3
Median 5Y
26.3
Industry
16.7
vs History
89
vs Industry
1
Median 3Y
24.5
Median 5Y
29.7
Industry
1.6
vs History
87
vs Industry
6
Median 3Y
3.7
Median 5Y
3.7
Industry
0.8
Forward
2.6
vs History
56
vs Industry
51
Median 3Y
3.8
Median 5Y
3.9
Industry
4.6
vs History
94
vs Industry
29
Median 3Y
12.4
Median 5Y
12.9
Industry
8.9
Forward
8
vs History
94
vs Industry
22
Median 3Y
22.5
Median 5Y
23.9
Industry
13.6
Forward
13.8
vs History
94
vs Industry
23
Median 3Y
16.1
Median 5Y
16.8
Industry
9.2
vs History
94
vs Industry
17
Median 3Y
34.6
Median 5Y
53.7
Industry
14.3
vs History
69
vs Industry
5
Median 3Y
3.7
Median 5Y
3.9
Industry
1

Multiples Across Competitors

INPST Competitors Multiples
InPost SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
InPost SA
AEX:INPST
7.1B EUR 2.7 25.9 9.9 17.9
US
United Parcel Service Inc
NYSE:UPS
82B USD 0.9 14 7.9 11.2
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
367.8B DKK 2.2 34.9 23.3 23.3
US
FedEx Corp
NYSE:FDX
52B USD 0.6 13.3 6.5 11.1
CN
S.F. Holding Co Ltd
SZSE:002352
235.3B CNY 0.8 22.4 15.7 15.7
US
Expeditors International of Washington Inc
NYSE:EXPD
15.3B USD 1.4 18.1 12.1 12.8
CN
ZTO Express (Cayman) Inc
HKEX:2057
106.7B HKD 2.2 10.4 7 7
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.4B USD 0.7 22.4 13.5 15.2
CN
JD Logistics Inc
HKEX:2618
81B HKD 0.4 11.6 2.1 5.4
FR
Compagnie De l'odet SE
PAR:ODET
6.3B EUR 2 6.4 -3.6 -3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
InPost SA
AEX:INPST
Average EV/EBITDA: 10.3
9.9
21%
0.5
US
United Parcel Service Inc
NYSE:UPS
7.9
5%
1.6
DE
Deutsche Post AG
XETRA:DPW
5.3
1%
5.3
DK
DSV A/S
CSE:DSV
23.3
37%
0.6
US
FedEx Corp
NYSE:FDX
6.5
5%
1.3
CN
S.F. Holding Co Ltd
SZSE:002352
15.7
38%
0.4
US
Expeditors International of Washington Inc
NYSE:EXPD
12.1
-1%
N/A
CN
ZTO Express (Cayman) Inc
HKEX:2057
7
11%
0.6
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
13.5
6%
2.3
CN
JD Logistics Inc
HKEX:2618
2.1
7%
0.3
FR
Compagnie De l'odet SE
PAR:ODET
Negative Multiple: -3.6 N/A N/A