InPost SA
AEX:INPST
InPost SA
AEX:INPST
Price:
15.04
EUR
-0.07%
Market Closed
Market Cap:
€7.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
InPost SA
AEX:INPST
|
LU |
|
F
|
Fedbank Financial Services Ltd
NSE:FEDFINA
|
IN |
|
Mattioli Woods PLC
LSE:MTW
|
UK |
|
Innovent Biologics Inc
HKEX:1801
|
CN |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
CN |
|
Pamel Yenilenebilir Elektrik Uretim AS
IST:PAMEL.E
|
TR |
|
H
|
Hedera Group AB (publ)
STO:HEGR
|
SE |
|
Figs Inc
NYSE:FIGS
|
US |
Income Statement
Earnings Waterfall
InPost SA
InPost SA
Income Statement
InPost SA
InPost SA
Currency: PLN
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
76
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
300
|
0
|
0
|
0
|
370
|
0
|
0
|
0
|
366
|
0
|
213
|
0
|
0
|
|
| Revenue |
2 514
N/A
|
2 894
+15%
|
3 090
+7%
|
3 758
+22%
|
4 582
+22%
|
5 329
+16%
|
6 165
+16%
|
6 582
+7%
|
7 060
+7%
|
7 511
+6%
|
7 960
+6%
|
8 334
+5%
|
8 844
+6%
|
9 275
+5%
|
9 757
+5%
|
10 225
+5%
|
10 920
+7%
|
11 453
+5%
|
15 322
+34%
|
16 560
+8%
|
14 711
-11%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(54)
|
(56)
|
(63)
|
(76)
|
(104)
|
(141)
|
(170)
|
(213)
|
(250)
|
(273)
|
(305)
|
(274)
|
(274)
|
(268)
|
(251)
|
(267)
|
(259)
|
(2 114)
|
(6 720)
|
(9 376)
|
(11 054)
|
|
| Gross Profit |
2 460
N/A
|
2 838
+15%
|
3 027
+7%
|
3 682
+22%
|
4 478
+22%
|
5 189
+16%
|
5 995
+16%
|
6 369
+6%
|
6 810
+7%
|
7 238
+6%
|
7 655
+6%
|
8 060
+5%
|
8 569
+6%
|
9 007
+5%
|
9 506
+6%
|
9 957
+5%
|
10 661
+7%
|
9 339
-12%
|
8 602
-8%
|
7 184
-16%
|
3 657
-49%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(1 833)
|
(2 124)
|
(2 314)
|
(2 895)
|
(3 652)
|
(4 310)
|
(5 034)
|
(5 440)
|
(5 868)
|
(6 225)
|
(6 526)
|
(6 789)
|
(7 071)
|
(7 348)
|
(7 748)
|
(8 117)
|
(8 701)
|
(7 346)
|
(6 202)
|
(4 838)
|
(2 048)
|
|
| Selling, General & Administrative |
(244)
|
(328)
|
(373)
|
(494)
|
(610)
|
(679)
|
(772)
|
(825)
|
(929)
|
(916)
|
(976)
|
(1 006)
|
(1 168)
|
(1 135)
|
(1 229)
|
(1 306)
|
(1 642)
|
(1 679)
|
(1 840)
|
(2 166)
|
(926)
|
|
| Depreciation & Amortization |
(356)
|
(401)
|
(447)
|
(522)
|
(610)
|
(698)
|
(812)
|
(900)
|
(972)
|
(1 044)
|
(1 097)
|
(1 118)
|
(1 149)
|
(1 183)
|
(1 247)
|
(1 352)
|
(1 490)
|
0
|
(966)
|
0
|
(253)
|
|
| Other Operating Expenses |
(1 233)
|
(1 394)
|
(1 497)
|
(1 879)
|
(2 433)
|
(2 934)
|
(3 451)
|
(3 714)
|
(3 967)
|
(4 265)
|
(4 453)
|
(4 665)
|
(4 753)
|
(5 031)
|
(5 273)
|
(5 460)
|
(5 569)
|
(5 668)
|
(3 395)
|
(2 672)
|
(869)
|
|
| Operating Income |
628
N/A
|
714
+14%
|
713
0%
|
787
+10%
|
826
+5%
|
879
+6%
|
961
+9%
|
929
-3%
|
942
+1%
|
1 013
+8%
|
1 130
+12%
|
1 272
+13%
|
1 499
+18%
|
1 660
+11%
|
1 758
+6%
|
1 840
+5%
|
1 960
+7%
|
1 993
+2%
|
2 400
+20%
|
2 346
-2%
|
1 609
-31%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(139)
|
(79)
|
(100)
|
(110)
|
(112)
|
(136)
|
(95)
|
(80)
|
(268)
|
(183)
|
(364)
|
(362)
|
(560)
|
(536)
|
(432)
|
(520)
|
(329)
|
(482)
|
(708)
|
(766)
|
(611)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
0
|
0
|
|
| Total Other Income |
(26)
|
(28)
|
(19)
|
(13)
|
(1)
|
(52)
|
(52)
|
(52)
|
(6)
|
(101)
|
(101)
|
(101)
|
(7)
|
0
|
0
|
0
|
1
|
0
|
(47)
|
(47)
|
(41)
|
|
| Pre-Tax Income |
463
N/A
|
607
+31%
|
594
-2%
|
664
+12%
|
713
+7%
|
691
-3%
|
813
+18%
|
798
-2%
|
669
-16%
|
729
+9%
|
665
-9%
|
809
+22%
|
932
+15%
|
1 124
+21%
|
1 326
+18%
|
1 320
0%
|
1 633
+24%
|
1 511
-7%
|
1 598
+6%
|
1 533
-4%
|
957
-38%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(112)
|
(147)
|
(169)
|
(206)
|
(222)
|
(228)
|
(224)
|
(195)
|
(212)
|
(226)
|
(251)
|
(287)
|
(285)
|
(336)
|
(330)
|
(320)
|
(386)
|
(336)
|
(443)
|
(468)
|
(430)
|
|
| Income from Continuing Operations |
352
|
461
|
425
|
459
|
491
|
463
|
590
|
603
|
457
|
503
|
414
|
522
|
647
|
788
|
996
|
1 000
|
1 247
|
1 175
|
1 155
|
1 065
|
526
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
13
|
26
|
|
| Net Income (Common) |
350
N/A
|
456
+30%
|
419
-8%
|
456
+9%
|
492
+8%
|
467
-5%
|
591
+27%
|
603
+2%
|
456
-24%
|
504
+10%
|
415
-18%
|
525
+27%
|
647
+23%
|
786
+21%
|
995
+27%
|
1 000
+1%
|
1 247
+25%
|
1 176
-6%
|
1 163
-1%
|
1 078
-7%
|
552
-49%
|
|
| EPS (Diluted) |
0.7
N/A
|
0.92
+31%
|
0.85
-8%
|
0.92
+8%
|
0.98
+7%
|
0.93
-5%
|
1.18
+27%
|
1.2
+2%
|
0.91
-24%
|
1
+10%
|
0.83
-17%
|
1.05
+27%
|
1.3
+24%
|
1.58
+22%
|
1.99
+26%
|
2
+1%
|
2.48
+24%
|
2.36
-5%
|
2.34
-1%
|
2.15
-8%
|
1.11
-48%
|
|
Switch to:
Switch to:
See Also
Discover More
