JDE Peets NV
AEX:JDEP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
JDE Peets NV
AEX:JDEP
|
NL |
|
Ur-Energy Inc
TSX:URE
|
US |
|
ProMIS Neurosciences Inc
TSX:PMN
|
CA |
|
H
|
Haldyn Glass Ltd
BSE:515147
|
IN |
|
S
|
SMG Swiss Marketplace Group Holding AG
SIX:SMG
|
CH |
|
M
|
Magellan Health Inc
F:MAH1
|
US |
|
Titomic Ltd
ASX:TTT
|
AU |
|
C
|
CTOS Digital Bhd
KLSE:CTOS
|
MY |
|
G
|
Green River Gold Corp
CNSX:CCR
|
CA |
|
Bankwell Financial Group Inc
NASDAQ:BWFG
|
US |
|
NextNRG Inc
NASDAQ:NXXT
|
US |
|
I
|
Intchains Group Ltd
NASDAQ:ICG
|
CN |
|
ManpowerGroup Inc
NYSE:MAN
|
US |
|
Link and Motivation Inc
TSE:2170
|
JP |
|
NSI NV
AEX:NSI
|
NL |
|
A
|
Alphabet Inc
NASDAQ:GOOG
|
US |
|
Avio SpA
MIL:AVIO
|
IT |
|
Cham Swiss Properties AG
F:4U3
|
CH |
|
S
|
Sharc International Systems Inc
CNSX:SHRC
|
CA |
|
J
|
Jasper Investments Ltd
SGX:FQ7
|
SG |
|
Phoenix Group Holdings PLC
LSE:PHNX
|
UK |
|
B
|
Buzzi SpA
SWB:UCM
|
IT |
|
KDX Realty Investment Corp
OTC:KDXRF
|
JP |
|
C
|
Casino Guichard Perrachon SA
XBER:CAJ
|
FR |
Cash Flow Statement
Cash Flow Statement
JDE Peets NV
| Mar-2020 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
626
|
514
|
367
|
567
|
762
|
888
|
761
|
449
|
364
|
531
|
543
|
605
|
803
|
|
| Depreciation & Amortization |
422
|
453
|
450
|
400
|
394
|
406
|
417
|
606
|
638
|
441
|
457
|
469
|
443
|
|
| Stock-Based Compensation |
0
|
0
|
32
|
0
|
32
|
0
|
37
|
0
|
43
|
0
|
16
|
0
|
0
|
|
| Other Non-Cash Items |
459
|
539
|
611
|
301
|
341
|
432
|
298
|
371
|
343
|
451
|
409
|
292
|
136
|
|
| Cash Taxes Paid |
165
|
106
|
364
|
370
|
205
|
248
|
238
|
219
|
219
|
228
|
212
|
216
|
214
|
|
| Cash Interest Paid |
215
|
210
|
159
|
137
|
119
|
103
|
68
|
37
|
66
|
93
|
88
|
121
|
125
|
|
| Change in Working Capital |
(69)
|
(77)
|
(299)
|
3
|
126
|
24
|
130
|
(461)
|
(522)
|
(273)
|
(31)
|
233
|
49
|
|
| Cash from Operating Activities |
1 438
N/A
|
1 429
-1%
|
1 129
-21%
|
1 271
+13%
|
1 623
+28%
|
1 750
+8%
|
1 606
-8%
|
965
-40%
|
823
-15%
|
1 150
+40%
|
1 378
+20%
|
1 599
+16%
|
1 431
-11%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(289)
|
(277)
|
(252)
|
(243)
|
(255)
|
(239)
|
(248)
|
(289)
|
(301)
|
(327)
|
(330)
|
(301)
|
(301)
|
|
| Other Items |
(170)
|
(164)
|
22
|
2
|
(38)
|
(5)
|
(45)
|
(49)
|
75
|
(843)
|
(850)
|
97
|
98
|
|
| Cash from Investing Activities |
(459)
N/A
|
(441)
+4%
|
(230)
+48%
|
(241)
-5%
|
(293)
-22%
|
(244)
+17%
|
(293)
-20%
|
(338)
-15%
|
(226)
+33%
|
(1 170)
-418%
|
(1 180)
-1%
|
(204)
+83%
|
(203)
+0%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
(4)
|
791
|
785
|
(5)
|
5
|
(499)
|
(500)
|
4
|
0
|
(3)
|
0
|
(71)
|
(122)
|
|
| Net Issuance of Debt |
(659)
|
(1 537)
|
(1 779)
|
(863)
|
(800)
|
(357)
|
(124)
|
(278)
|
900
|
897
|
(544)
|
(1 042)
|
9
|
|
| Cash Paid for Dividends |
(78)
|
(88)
|
(89)
|
0
|
(176)
|
(352)
|
(345)
|
(338)
|
(341)
|
(344)
|
(341)
|
(341)
|
(354)
|
|
| Other |
(300)
|
(239)
|
(139)
|
(119)
|
(136)
|
(161)
|
(51)
|
11
|
(68)
|
(85)
|
(94)
|
(155)
|
(168)
|
|
| Cash from Financing Activities |
(975)
N/A
|
(1 073)
-10%
|
(1 222)
-14%
|
(988)
+19%
|
(1 107)
-12%
|
(1 369)
-24%
|
(1 020)
+25%
|
(601)
+41%
|
491
N/A
|
465
-5%
|
(979)
N/A
|
(1 610)
-64%
|
(635)
+61%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
(61)
|
(45)
|
(74)
|
4
|
25
|
45
|
11
|
(31)
|
(7)
|
2
|
(3)
|
(51)
|
(47)
|
|
| Net Change in Cash |
(57)
N/A
|
(130)
-128%
|
(397)
-205%
|
46
N/A
|
248
+439%
|
182
-27%
|
304
+67%
|
(5)
N/A
|
1 081
N/A
|
447
-59%
|
(784)
N/A
|
(266)
+66%
|
546
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
1 149
N/A
|
1 152
+0%
|
877
-24%
|
1 028
+17%
|
1 368
+33%
|
1 511
+10%
|
1 358
-10%
|
676
-50%
|
522
-23%
|
823
+58%
|
1 048
+27%
|
1 298
+24%
|
1 130
-13%
|
|