Randstad NV
AEX:RAND
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
28.09
43.69
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Randstad NV
Income Statement
Randstad NV
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
60
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
33
|
5
|
12
|
0
|
31
|
20
|
19
|
25
|
35
|
0
|
0
|
0
|
26
|
5
|
9
|
14
|
18
|
15
|
14
|
13
|
13
|
13
|
13
|
13
|
15
|
13
|
15
|
16
|
21
|
26
|
31
|
34
|
47
|
48
|
49
|
47
|
44
|
41
|
37
|
35
|
34
|
24
|
21
|
19
|
26
|
22
|
23
|
27
|
35
|
32
|
40
|
54
|
76
|
60
|
66
|
67
|
84
|
91
|
92
|
89
|
|
| Revenue |
5 818
N/A
|
5 639
-3%
|
5 533
-2%
|
5 472
-1%
|
5 444
-1%
|
5 389
-1%
|
5 308
-2%
|
5 270
-1%
|
5 257
0%
|
5 294
+1%
|
5 421
+2%
|
5 573
+3%
|
5 764
+3%
|
5 920
+3%
|
6 122
+3%
|
6 349
+4%
|
6 639
+5%
|
7 043
+6%
|
7 414
+5%
|
7 796
+5%
|
8 186
+5%
|
8 475
+4%
|
8 752
+3%
|
8 991
+3%
|
9 197
+2%
|
9 330
+1%
|
10 452
+12%
|
12 513
+20%
|
14 038
+12%
|
14 859
+6%
|
14 469
-3%
|
13 179
-9%
|
12 400
-6%
|
12 383
0%
|
12 865
+4%
|
13 468
+5%
|
14 179
+5%
|
14 840
+5%
|
15 287
+3%
|
15 739
+3%
|
16 225
+3%
|
16 677
+3%
|
17 065
+2%
|
17 230
+1%
|
17 087
-1%
|
16 766
-2%
|
16 559
-1%
|
16 525
0%
|
16 568
+0%
|
16 706
+1%
|
16 878
+1%
|
17 032
+1%
|
17 250
+1%
|
17 712
+3%
|
18 259
+3%
|
18 720
+3%
|
19 219
+3%
|
19 489
+1%
|
19 782
+1%
|
20 154
+2%
|
20 684
+3%
|
21 539
+4%
|
22 298
+4%
|
22 820
+2%
|
23 273
+2%
|
23 399
+1%
|
23 555
+1%
|
23 689
+1%
|
23 812
+1%
|
23 847
+0%
|
23 782
0%
|
23 782
N/A
|
23 676
0%
|
23 372
-1%
|
21 852
-7%
|
21 020
-4%
|
20 718
-1%
|
20 832
+1%
|
22 473
+8%
|
23 574
+5%
|
24 635
+5%
|
25 728
+4%
|
26 536
+3%
|
27 315
+3%
|
27 568
+1%
|
27 465
0%
|
27 044
-2%
|
26 250
-3%
|
25 426
-3%
|
24 846
-2%
|
24 466
-2%
|
24 221
-1%
|
24 122
0%
|
23 840
-1%
|
23 549
-1%
|
23 344
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 479)
|
(4 358)
|
(4 291)
|
(4 262)
|
(4 250)
|
(4 227)
|
(4 182)
|
(4 163)
|
(4 169)
|
(4 196)
|
(4 289)
|
(4 403)
|
(4 547)
|
(4 669)
|
(4 827)
|
(5 008)
|
(5 233)
|
(5 551)
|
(5 852)
|
(6 151)
|
(6 456)
|
(6 667)
|
(6 856)
|
(7 023)
|
(7 167)
|
(7 275)
|
(8 176)
|
(9 829)
|
(11 066)
|
(11 753)
|
(11 487)
|
(10 529)
|
(9 979)
|
(10 001)
|
(10 421)
|
(10 929)
|
(11 510)
|
(12 075)
|
(12 461)
|
(12 846)
|
(13 271)
|
(13 646)
|
(13 972)
|
(14 102)
|
(13 980)
|
(13 724)
|
(13 552)
|
(13 521)
|
(13 558)
|
(13 662)
|
(13 795)
|
(13 909)
|
(14 072)
|
(14 436)
|
(14 868)
|
(15 230)
|
(15 625)
|
(15 844)
|
(16 076)
|
(16 382)
|
(16 750)
|
(17 337)
|
(17 864)
|
(18 209)
|
(18 567)
|
(18 713)
|
(18 872)
|
(18 993)
|
(19 111)
|
(19 132)
|
(19 065)
|
(19 053)
|
(18 971)
|
(18 746)
|
(17 590)
|
(16 987)
|
(16 770)
|
(16 874)
|
(18 162)
|
(18 986)
|
(19 739)
|
(20 531)
|
(21 065)
|
(21 616)
|
(21 817)
|
(21 706)
|
(21 404)
|
(20 796)
|
(20 148)
|
(19 739)
|
(19 498)
|
(19 378)
|
(19 404)
|
(19 246)
|
(19 064)
|
(18 965)
|
|
| Gross Profit |
1 339
N/A
|
1 280
-4%
|
1 242
-3%
|
1 210
-3%
|
1 193
-1%
|
1 162
-3%
|
1 125
-3%
|
1 107
-2%
|
1 089
-2%
|
1 098
+1%
|
1 132
+3%
|
1 170
+3%
|
1 217
+4%
|
1 251
+3%
|
1 294
+3%
|
1 341
+4%
|
1 405
+5%
|
1 492
+6%
|
1 562
+5%
|
1 646
+5%
|
1 731
+5%
|
1 808
+4%
|
1 896
+5%
|
1 967
+4%
|
2 030
+3%
|
2 055
+1%
|
2 276
+11%
|
2 683
+18%
|
2 972
+11%
|
3 106
+5%
|
2 983
-4%
|
2 650
-11%
|
2 421
-9%
|
2 382
-2%
|
2 444
+3%
|
2 539
+4%
|
2 669
+5%
|
2 765
+4%
|
2 826
+2%
|
2 893
+2%
|
2 954
+2%
|
3 032
+3%
|
3 093
+2%
|
3 128
+1%
|
3 107
-1%
|
3 043
-2%
|
3 007
-1%
|
3 004
0%
|
3 010
+0%
|
3 044
+1%
|
3 084
+1%
|
3 123
+1%
|
3 178
+2%
|
3 275
+3%
|
3 391
+4%
|
3 489
+3%
|
3 595
+3%
|
3 645
+1%
|
3 706
+2%
|
3 772
+2%
|
3 934
+4%
|
4 203
+7%
|
4 434
+5%
|
4 611
+4%
|
4 706
+2%
|
4 686
0%
|
4 682
0%
|
4 696
+0%
|
4 701
+0%
|
4 715
+0%
|
4 717
+0%
|
4 729
+0%
|
4 705
-1%
|
4 626
-2%
|
4 262
-8%
|
4 033
-5%
|
3 948
-2%
|
3 958
+0%
|
4 311
+9%
|
4 588
+6%
|
4 896
+7%
|
5 197
+6%
|
5 471
+5%
|
5 699
+4%
|
5 751
+1%
|
5 759
+0%
|
5 640
-2%
|
5 454
-3%
|
5 278
-3%
|
5 107
-3%
|
4 968
-3%
|
4 843
-3%
|
4 718
-3%
|
4 594
-3%
|
4 485
-2%
|
4 379
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 237)
|
(1 184)
|
(1 155)
|
(1 125)
|
(1 096)
|
(1 068)
|
(1 035)
|
(1 012)
|
(970)
|
(954)
|
(956)
|
(963)
|
(994)
|
(1 013)
|
(1 042)
|
(1 071)
|
(1 115)
|
(1 175)
|
(1 222)
|
(1 266)
|
(1 305)
|
(1 349)
|
(1 396)
|
(1 449)
|
(1 489)
|
(1 513)
|
(1 717)
|
(2 122)
|
(3 005)
|
(3 286)
|
(3 296)
|
(3 048)
|
(2 352)
|
(2 208)
|
(2 199)
|
(2 254)
|
(2 327)
|
(2 391)
|
(2 423)
|
(2 477)
|
(2 579)
|
(2 801)
|
(2 921)
|
(2 975)
|
(2 846)
|
(2 916)
|
(2 835)
|
(2 800)
|
(2 621)
|
(2 643)
|
(2 647)
|
(2 653)
|
(2 662)
|
(2 738)
|
(2 813)
|
(2 863)
|
(2 888)
|
(2 909)
|
(2 934)
|
(2 973)
|
(3 117)
|
(3 391)
|
(3 622)
|
(3 816)
|
(3 845)
|
(3 803)
|
(3 773)
|
(3 754)
|
(3 739)
|
(3 865)
|
(3 869)
|
(3 938)
|
(3 826)
|
(3 874)
|
(3 731)
|
(3 548)
|
(3 476)
|
(3 440)
|
(3 485)
|
(3 649)
|
(3 831)
|
(4 103)
|
(4 356)
|
(4 538)
|
(4 594)
|
(4 680)
|
(4 615)
|
(4 500)
|
(4 397)
|
(4 368)
|
(4 310)
|
(4 263)
|
(4 170)
|
(4 185)
|
(4 084)
|
(4 009)
|
|
| Selling, General & Administrative |
(885)
|
(756)
|
(746)
|
(723)
|
(774)
|
(683)
|
(664)
|
(663)
|
(707)
|
(647)
|
(731)
|
(817)
|
(667)
|
(1 013)
|
(1 042)
|
(1 071)
|
(1 114)
|
(1 175)
|
(1 222)
|
(1 266)
|
(1 305)
|
(1 346)
|
(1 390)
|
(1 442)
|
(1 489)
|
(1 505)
|
(1 690)
|
(2 005)
|
(3 005)
|
(2 578)
|
(2 572)
|
(2 388)
|
(2 194)
|
(2 065)
|
(2 058)
|
(2 094)
|
(2 155)
|
(2 218)
|
(2 249)
|
(2 305)
|
(2 401)
|
(2 483)
|
(2 587)
|
(2 640)
|
(2 622)
|
(2 734)
|
(2 669)
|
(2 631)
|
(2 465)
|
(2 485)
|
(2 493)
|
(2 508)
|
(2 451)
|
(2 589)
|
(2 665)
|
(2 726)
|
(2 697)
|
(2 764)
|
(2 802)
|
(2 850)
|
(2 953)
|
(3 286)
|
(3 502)
|
(3 679)
|
(3 626)
|
(3 670)
|
(3 647)
|
(3 632)
|
(3 365)
|
(3 649)
|
(3 652)
|
(3 717)
|
(3 431)
|
(3 727)
|
(3 598)
|
(3 432)
|
(3 072)
|
(3 325)
|
(3 462)
|
(3 629)
|
(3 510)
|
(4 063)
|
(4 322)
|
(4 510)
|
(4 285)
|
(4 646)
|
(4 575)
|
(4 455)
|
(4 074)
|
(4 277)
|
(4 219)
|
(4 173)
|
(3 850)
|
(4 010)
|
(3 901)
|
(3 820)
|
|
| Depreciation & Amortization |
(64)
|
(2)
|
(2)
|
(2)
|
(68)
|
(2)
|
(2)
|
(2)
|
(56)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
0
|
0
|
(8)
|
(27)
|
(117)
|
0
|
(714)
|
(732)
|
(681)
|
(159)
|
(159)
|
(158)
|
(163)
|
(172)
|
(173)
|
(174)
|
(172)
|
(178)
|
(318)
|
(335)
|
(335)
|
(226)
|
(182)
|
(166)
|
(169)
|
(156)
|
(159)
|
(154)
|
(145)
|
(210)
|
(150)
|
(148)
|
(137)
|
(191)
|
(145)
|
(132)
|
(123)
|
(164)
|
(105)
|
(120)
|
(137)
|
(219)
|
(133)
|
(127)
|
(122)
|
(374)
|
(216)
|
(217)
|
(221)
|
(395)
|
(147)
|
(133)
|
(116)
|
(404)
|
(64)
|
(58)
|
(55)
|
(356)
|
(43)
|
(37)
|
(31)
|
(309)
|
(34)
|
(40)
|
(45)
|
(323)
|
(91)
|
(91)
|
(91)
|
(321)
|
(176)
|
(184)
|
(189)
|
|
| Other Operating Expenses |
(287)
|
(427)
|
(407)
|
(400)
|
(254)
|
(383)
|
(368)
|
(347)
|
(208)
|
(308)
|
(225)
|
(147)
|
(281)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
20
|
0
|
17
|
17
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
35
|
35
|
35
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Operating Income |
103
N/A
|
96
-7%
|
87
-9%
|
85
-2%
|
98
+15%
|
95
-3%
|
91
-4%
|
95
+5%
|
118
+24%
|
144
+22%
|
177
+23%
|
207
+17%
|
223
+8%
|
238
+7%
|
252
+6%
|
270
+7%
|
291
+8%
|
317
+9%
|
340
+7%
|
379
+12%
|
426
+12%
|
459
+8%
|
500
+9%
|
519
+4%
|
541
+4%
|
543
+0%
|
560
+3%
|
561
+0%
|
(33)
N/A
|
(179)
-444%
|
(313)
-75%
|
(398)
-27%
|
69
N/A
|
175
+153%
|
245
+40%
|
285
+16%
|
342
+20%
|
374
+9%
|
403
+8%
|
416
+3%
|
375
-10%
|
231
-38%
|
172
-25%
|
153
-11%
|
261
+70%
|
127
-51%
|
172
+36%
|
204
+19%
|
389
+91%
|
401
+3%
|
437
+9%
|
471
+8%
|
516
+10%
|
537
+4%
|
578
+8%
|
626
+8%
|
706
+13%
|
736
+4%
|
772
+5%
|
799
+4%
|
817
+2%
|
812
-1%
|
812
0%
|
795
-2%
|
861
+8%
|
883
+3%
|
909
+3%
|
942
+4%
|
962
+2%
|
850
-12%
|
848
0%
|
791
-7%
|
879
+11%
|
752
-14%
|
531
-29%
|
485
-9%
|
472
-3%
|
518
+10%
|
826
+59%
|
939
+14%
|
1 065
+13%
|
1 094
+3%
|
1 115
+2%
|
1 161
+4%
|
1 157
0%
|
1 079
-7%
|
1 025
-5%
|
954
-7%
|
881
-8%
|
739
-16%
|
658
-11%
|
580
-12%
|
548
-6%
|
409
-25%
|
401
-2%
|
370
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(32)
|
(25)
|
(23)
|
(19)
|
(16)
|
(14)
|
(11)
|
(9)
|
(9)
|
(7)
|
(6)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(9)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
2
|
4
|
6
|
5
|
(14)
|
(48)
|
(69)
|
(88)
|
(85)
|
(59)
|
(44)
|
(37)
|
(30)
|
(30)
|
(18)
|
(29)
|
(26)
|
(26)
|
(22)
|
(13)
|
(11)
|
(6)
|
(37)
|
(16)
|
(24)
|
(25)
|
(28)
|
(20)
|
(15)
|
(22)
|
(31)
|
(51)
|
(48)
|
(44)
|
(21)
|
2
|
2
|
3
|
(12)
|
(10)
|
(13)
|
(18)
|
(14)
|
(29)
|
(17)
|
(22)
|
(32)
|
(31)
|
(46)
|
(44)
|
(36)
|
(47)
|
(38)
|
(25)
|
(27)
|
(28)
|
(30)
|
(32)
|
(18)
|
(9)
|
(1)
|
(8)
|
(9)
|
(26)
|
(47)
|
(55)
|
(63)
|
(52)
|
(55)
|
(62)
|
(154)
|
(97)
|
(125)
|
(119)
|
|
| Non-Reccuring Items |
13
|
13
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(20)
|
0
|
(86)
|
(86)
|
(88)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
4
|
(0)
|
2
|
1
|
0
|
1
|
(2)
|
0
|
(3)
|
3
|
2
|
2
|
5
|
(3)
|
(2)
|
(2)
|
(6)
|
(2)
|
0
|
0
|
6
|
12
|
12
|
12
|
(4)
|
0
|
(9)
|
(9)
|
7
|
17
|
25
|
25
|
2
|
4
|
4
|
4
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(10)
|
(10)
|
(10)
|
(62)
|
(130)
|
(130)
|
(130)
|
|
| Pre-Tax Income |
84
N/A
|
84
+0%
|
52
-38%
|
55
+4%
|
82
+50%
|
81
-1%
|
80
-1%
|
86
+7%
|
110
+28%
|
137
+24%
|
171
+25%
|
203
+19%
|
220
+8%
|
236
+7%
|
251
+6%
|
269
+7%
|
282
+5%
|
315
+12%
|
339
+7%
|
378
+12%
|
422
+12%
|
459
+9%
|
502
+9%
|
523
+4%
|
547
+5%
|
547
N/A
|
546
0%
|
513
-6%
|
(103)
N/A
|
(267)
-159%
|
(398)
-49%
|
(457)
-15%
|
44
N/A
|
138
+214%
|
215
+56%
|
254
+18%
|
318
+25%
|
345
+8%
|
377
+9%
|
391
+4%
|
233
-40%
|
217
-7%
|
161
-26%
|
147
-9%
|
110
-25%
|
111
+1%
|
148
+33%
|
179
+21%
|
344
+92%
|
381
+11%
|
424
+11%
|
449
+6%
|
485
+8%
|
487
+0%
|
529
+9%
|
582
+10%
|
682
+17%
|
741
+9%
|
776
+5%
|
805
+4%
|
786
-2%
|
800
+2%
|
797
0%
|
775
-3%
|
838
+8%
|
852
+2%
|
890
+4%
|
918
+3%
|
817
-11%
|
831
+2%
|
814
-2%
|
759
-7%
|
819
+8%
|
704
-14%
|
398
-43%
|
365
-8%
|
364
0%
|
507
+39%
|
821
+62%
|
932
+14%
|
1 018
+9%
|
1 089
+7%
|
1 118
+3%
|
1 157
+3%
|
1 126
-3%
|
1 049
-7%
|
974
-7%
|
895
-8%
|
762
-15%
|
677
-11%
|
593
-12%
|
508
-14%
|
190
-63%
|
182
-4%
|
146
-20%
|
121
-17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24)
|
(22)
|
(19)
|
(20)
|
(26)
|
(25)
|
(25)
|
(27)
|
(33)
|
(40)
|
(50)
|
(59)
|
(21)
|
(20)
|
(15)
|
(9)
|
(40)
|
(45)
|
(50)
|
(59)
|
(54)
|
(68)
|
(86)
|
(115)
|
(155)
|
(155)
|
(157)
|
(145)
|
121
|
158
|
204
|
246
|
23
|
4
|
(29)
|
(57)
|
(30)
|
(39)
|
(50)
|
(57)
|
(54)
|
(49)
|
(33)
|
(30)
|
(73)
|
(73)
|
(84)
|
(100)
|
(113)
|
(125)
|
(137)
|
(133)
|
(145)
|
(142)
|
(148)
|
(162)
|
(164)
|
(180)
|
(188)
|
(193)
|
(198)
|
(198)
|
(199)
|
(189)
|
(207)
|
(206)
|
(206)
|
(210)
|
(109)
|
(120)
|
(128)
|
(123)
|
(213)
|
(182)
|
(99)
|
(102)
|
(60)
|
(99)
|
(180)
|
(196)
|
(250)
|
(265)
|
(274)
|
(282)
|
(197)
|
(175)
|
(159)
|
(140)
|
(138)
|
(119)
|
(94)
|
(73)
|
(67)
|
(68)
|
(63)
|
(61)
|
|
| Income from Continuing Operations |
60
|
62
|
33
|
34
|
57
|
56
|
55
|
59
|
77
|
97
|
121
|
144
|
200
|
216
|
235
|
259
|
242
|
270
|
288
|
319
|
368
|
391
|
416
|
408
|
392
|
392
|
389
|
368
|
18
|
(109)
|
(194)
|
(212)
|
68
|
142
|
186
|
198
|
289
|
306
|
327
|
334
|
179
|
168
|
128
|
118
|
37
|
38
|
64
|
79
|
231
|
256
|
287
|
316
|
340
|
345
|
381
|
421
|
519
|
562
|
588
|
612
|
588
|
602
|
598
|
586
|
631
|
646
|
684
|
709
|
708
|
711
|
686
|
636
|
606
|
522
|
299
|
263
|
304
|
408
|
641
|
736
|
768
|
824
|
844
|
875
|
929
|
874
|
815
|
755
|
624
|
558
|
499
|
435
|
123
|
114
|
83
|
60
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
1
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
(4)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
52
N/A
|
50
-4%
|
23
-53%
|
26
+12%
|
48
+85%
|
47
-1%
|
47
-2%
|
50
+8%
|
69
+37%
|
88
+28%
|
112
+28%
|
136
+21%
|
191
+41%
|
208
+9%
|
227
+9%
|
251
+11%
|
242
-4%
|
262
+8%
|
280
+7%
|
311
+11%
|
360
+16%
|
384
+7%
|
409
+6%
|
401
-2%
|
385
-4%
|
387
+0%
|
384
-1%
|
363
-6%
|
11
-97%
|
(116)
N/A
|
(201)
-72%
|
(218)
-9%
|
61
N/A
|
135
+122%
|
179
+33%
|
190
+6%
|
282
+48%
|
300
+6%
|
320
+7%
|
328
+2%
|
172
-47%
|
161
-7%
|
121
-25%
|
110
-9%
|
30
-73%
|
30
N/A
|
55
+84%
|
69
+25%
|
219
+218%
|
243
+11%
|
274
+13%
|
304
+11%
|
328
+8%
|
332
+1%
|
368
+11%
|
408
+11%
|
506
+24%
|
549
+8%
|
575
+5%
|
599
+4%
|
575
-4%
|
589
+2%
|
585
-1%
|
574
-2%
|
619
+8%
|
633
+2%
|
672
+6%
|
697
+4%
|
695
0%
|
698
+0%
|
673
-4%
|
623
-7%
|
594
-5%
|
511
-14%
|
289
-43%
|
255
-12%
|
296
+16%
|
400
+35%
|
633
+58%
|
727
+15%
|
760
+5%
|
816
+7%
|
836
+2%
|
867
+4%
|
921
+6%
|
866
-6%
|
807
-7%
|
747
-7%
|
616
-18%
|
550
-11%
|
491
-11%
|
427
-13%
|
115
-73%
|
106
-8%
|
75
-29%
|
52
-31%
|
|
| EPS (Diluted) |
0.45
N/A
|
0.43
-4%
|
0.2
-53%
|
0.22
+10%
|
0.42
+91%
|
0.41
-2%
|
0.41
N/A
|
0.44
+7%
|
0.59
+34%
|
0.76
+29%
|
0.97
+28%
|
1.17
+21%
|
1.65
+41%
|
1.8
+9%
|
1.96
+9%
|
2.17
+11%
|
2.09
-4%
|
2.26
+8%
|
2.41
+7%
|
2.68
+11%
|
3.1
+16%
|
3.29
+6%
|
3.5
+6%
|
3.43
-2%
|
3.3
-4%
|
3.31
+0%
|
2.76
-17%
|
2.13
-23%
|
0.07
-97%
|
-0.68
N/A
|
-1.18
-74%
|
-1.28
-8%
|
0.36
N/A
|
0.8
+122%
|
1.05
+31%
|
1.11
+6%
|
1.64
+48%
|
1.75
+7%
|
1.87
+7%
|
1.91
+2%
|
1
-48%
|
0.93
-7%
|
0.7
-25%
|
0.64
-9%
|
0.17
-73%
|
0.18
+6%
|
0.32
+78%
|
0.38
+19%
|
1.23
+224%
|
1.37
+11%
|
1.53
+12%
|
1.66
+8%
|
1.81
+9%
|
1.83
+1%
|
2.02
+10%
|
2.22
+10%
|
2.76
+24%
|
2.98
+8%
|
3.12
+5%
|
3.26
+4%
|
3.13
-4%
|
3.2
+2%
|
3.18
-1%
|
3.11
-2%
|
3.36
+8%
|
3.44
+2%
|
3.65
+6%
|
3.79
+4%
|
3.79
N/A
|
3.8
+0%
|
3.67
-3%
|
3.39
-8%
|
3.23
-5%
|
2.78
-14%
|
1.57
-44%
|
1.38
-12%
|
1.61
+17%
|
2.16
+34%
|
3.42
+58%
|
3.93
+15%
|
4.1
+4%
|
4.44
+8%
|
4.55
+2%
|
4.71
+4%
|
5.02
+7%
|
4.71
-6%
|
4.39
-7%
|
4.1
-7%
|
3.43
-16%
|
3.1
-10%
|
2.79
-10%
|
2.42
-13%
|
0.65
-73%
|
0.6
-8%
|
0.42
-30%
|
0.29
-31%
|
|