R

Randstad NV
AEX:RAND

Watchlist Manager
Randstad NV
AEX:RAND
Watchlist
Price: 32.42 EUR -3.34% Market Closed
Market Cap: 5.7B EUR

Income Statement

Earnings Waterfall
Randstad NV

Revenue
23.3B EUR
Cost of Revenue
-19B EUR
Gross Profit
4.4B EUR
Operating Expenses
-4B EUR
Operating Income
370m EUR
Other Expenses
-318m EUR
Net Income
52m EUR

Income Statement
Randstad NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
60
0
0
0
25
0
0
0
14
0
0
0
8
0
0
0
9
0
0
0
13
0
0
0
9
0
0
0
116
0
0
0
54
0
0
0
33
5
12
0
31
20
19
25
35
0
0
0
26
5
9
14
18
15
14
13
13
13
13
13
15
13
15
16
21
26
31
34
47
48
49
47
44
41
37
35
34
24
21
19
26
22
23
27
35
32
40
54
76
60
66
67
84
91
92
89
Revenue
5 818
N/A
5 639
-3%
5 533
-2%
5 472
-1%
5 444
-1%
5 389
-1%
5 308
-2%
5 270
-1%
5 257
0%
5 294
+1%
5 421
+2%
5 573
+3%
5 764
+3%
5 920
+3%
6 122
+3%
6 349
+4%
6 639
+5%
7 043
+6%
7 414
+5%
7 796
+5%
8 186
+5%
8 475
+4%
8 752
+3%
8 991
+3%
9 197
+2%
9 330
+1%
10 452
+12%
12 513
+20%
14 038
+12%
14 859
+6%
14 469
-3%
13 179
-9%
12 400
-6%
12 383
0%
12 865
+4%
13 468
+5%
14 179
+5%
14 840
+5%
15 287
+3%
15 739
+3%
16 225
+3%
16 677
+3%
17 065
+2%
17 230
+1%
17 087
-1%
16 766
-2%
16 559
-1%
16 525
0%
16 568
+0%
16 706
+1%
16 878
+1%
17 032
+1%
17 250
+1%
17 712
+3%
18 259
+3%
18 720
+3%
19 219
+3%
19 489
+1%
19 782
+1%
20 154
+2%
20 684
+3%
21 539
+4%
22 298
+4%
22 820
+2%
23 273
+2%
23 399
+1%
23 555
+1%
23 689
+1%
23 812
+1%
23 847
+0%
23 782
0%
23 782
N/A
23 676
0%
23 372
-1%
21 852
-7%
21 020
-4%
20 718
-1%
20 832
+1%
22 473
+8%
23 574
+5%
24 635
+5%
25 728
+4%
26 536
+3%
27 315
+3%
27 568
+1%
27 465
0%
27 044
-2%
26 250
-3%
25 426
-3%
24 846
-2%
24 466
-2%
24 221
-1%
24 122
0%
23 840
-1%
23 549
-1%
23 344
-1%
Gross Profit
Cost of Revenue
(4 479)
(4 358)
(4 291)
(4 262)
(4 250)
(4 227)
(4 182)
(4 163)
(4 169)
(4 196)
(4 289)
(4 403)
(4 547)
(4 669)
(4 827)
(5 008)
(5 233)
(5 551)
(5 852)
(6 151)
(6 456)
(6 667)
(6 856)
(7 023)
(7 167)
(7 275)
(8 176)
(9 829)
(11 066)
(11 753)
(11 487)
(10 529)
(9 979)
(10 001)
(10 421)
(10 929)
(11 510)
(12 075)
(12 461)
(12 846)
(13 271)
(13 646)
(13 972)
(14 102)
(13 980)
(13 724)
(13 552)
(13 521)
(13 558)
(13 662)
(13 795)
(13 909)
(14 072)
(14 436)
(14 868)
(15 230)
(15 625)
(15 844)
(16 076)
(16 382)
(16 750)
(17 337)
(17 864)
(18 209)
(18 567)
(18 713)
(18 872)
(18 993)
(19 111)
(19 132)
(19 065)
(19 053)
(18 971)
(18 746)
(17 590)
(16 987)
(16 770)
(16 874)
(18 162)
(18 986)
(19 739)
(20 531)
(21 065)
(21 616)
(21 817)
(21 706)
(21 404)
(20 796)
(20 148)
(19 739)
(19 498)
(19 378)
(19 404)
(19 246)
(19 064)
(18 965)
Gross Profit
1 339
N/A
1 280
-4%
1 242
-3%
1 210
-3%
1 193
-1%
1 162
-3%
1 125
-3%
1 107
-2%
1 089
-2%
1 098
+1%
1 132
+3%
1 170
+3%
1 217
+4%
1 251
+3%
1 294
+3%
1 341
+4%
1 405
+5%
1 492
+6%
1 562
+5%
1 646
+5%
1 731
+5%
1 808
+4%
1 896
+5%
1 967
+4%
2 030
+3%
2 055
+1%
2 276
+11%
2 683
+18%
2 972
+11%
3 106
+5%
2 983
-4%
2 650
-11%
2 421
-9%
2 382
-2%
2 444
+3%
2 539
+4%
2 669
+5%
2 765
+4%
2 826
+2%
2 893
+2%
2 954
+2%
3 032
+3%
3 093
+2%
3 128
+1%
3 107
-1%
3 043
-2%
3 007
-1%
3 004
0%
3 010
+0%
3 044
+1%
3 084
+1%
3 123
+1%
3 178
+2%
3 275
+3%
3 391
+4%
3 489
+3%
3 595
+3%
3 645
+1%
3 706
+2%
3 772
+2%
3 934
+4%
4 203
+7%
4 434
+5%
4 611
+4%
4 706
+2%
4 686
0%
4 682
0%
4 696
+0%
4 701
+0%
4 715
+0%
4 717
+0%
4 729
+0%
4 705
-1%
4 626
-2%
4 262
-8%
4 033
-5%
3 948
-2%
3 958
+0%
4 311
+9%
4 588
+6%
4 896
+7%
5 197
+6%
5 471
+5%
5 699
+4%
5 751
+1%
5 759
+0%
5 640
-2%
5 454
-3%
5 278
-3%
5 107
-3%
4 968
-3%
4 843
-3%
4 718
-3%
4 594
-3%
4 485
-2%
4 379
-2%
Operating Income
Operating Expenses
(1 237)
(1 184)
(1 155)
(1 125)
(1 096)
(1 068)
(1 035)
(1 012)
(970)
(954)
(956)
(963)
(994)
(1 013)
(1 042)
(1 071)
(1 115)
(1 175)
(1 222)
(1 266)
(1 305)
(1 349)
(1 396)
(1 449)
(1 489)
(1 513)
(1 717)
(2 122)
(3 005)
(3 286)
(3 296)
(3 048)
(2 352)
(2 208)
(2 199)
(2 254)
(2 327)
(2 391)
(2 423)
(2 477)
(2 579)
(2 801)
(2 921)
(2 975)
(2 846)
(2 916)
(2 835)
(2 800)
(2 621)
(2 643)
(2 647)
(2 653)
(2 662)
(2 738)
(2 813)
(2 863)
(2 888)
(2 909)
(2 934)
(2 973)
(3 117)
(3 391)
(3 622)
(3 816)
(3 845)
(3 803)
(3 773)
(3 754)
(3 739)
(3 865)
(3 869)
(3 938)
(3 826)
(3 874)
(3 731)
(3 548)
(3 476)
(3 440)
(3 485)
(3 649)
(3 831)
(4 103)
(4 356)
(4 538)
(4 594)
(4 680)
(4 615)
(4 500)
(4 397)
(4 368)
(4 310)
(4 263)
(4 170)
(4 185)
(4 084)
(4 009)
Selling, General & Administrative
(885)
(756)
(746)
(723)
(774)
(683)
(664)
(663)
(707)
(647)
(731)
(817)
(667)
(1 013)
(1 042)
(1 071)
(1 114)
(1 175)
(1 222)
(1 266)
(1 305)
(1 346)
(1 390)
(1 442)
(1 489)
(1 505)
(1 690)
(2 005)
(3 005)
(2 578)
(2 572)
(2 388)
(2 194)
(2 065)
(2 058)
(2 094)
(2 155)
(2 218)
(2 249)
(2 305)
(2 401)
(2 483)
(2 587)
(2 640)
(2 622)
(2 734)
(2 669)
(2 631)
(2 465)
(2 485)
(2 493)
(2 508)
(2 451)
(2 589)
(2 665)
(2 726)
(2 697)
(2 764)
(2 802)
(2 850)
(2 953)
(3 286)
(3 502)
(3 679)
(3 626)
(3 670)
(3 647)
(3 632)
(3 365)
(3 649)
(3 652)
(3 717)
(3 431)
(3 727)
(3 598)
(3 432)
(3 072)
(3 325)
(3 462)
(3 629)
(3 510)
(4 063)
(4 322)
(4 510)
(4 285)
(4 646)
(4 575)
(4 455)
(4 074)
(4 277)
(4 219)
(4 173)
(3 850)
(4 010)
(3 901)
(3 820)
Depreciation & Amortization
(64)
(2)
(2)
(2)
(68)
(2)
(2)
(2)
(56)
0
0
0
(46)
0
0
0
0
0
0
0
0
(3)
(7)
0
0
(8)
(27)
(117)
0
(714)
(732)
(681)
(159)
(159)
(158)
(163)
(172)
(173)
(174)
(172)
(178)
(318)
(335)
(335)
(226)
(182)
(166)
(169)
(156)
(159)
(154)
(145)
(210)
(150)
(148)
(137)
(191)
(145)
(132)
(123)
(164)
(105)
(120)
(137)
(219)
(133)
(127)
(122)
(374)
(216)
(217)
(221)
(395)
(147)
(133)
(116)
(404)
(64)
(58)
(55)
(356)
(43)
(37)
(31)
(309)
(34)
(40)
(45)
(323)
(91)
(91)
(91)
(321)
(176)
(184)
(189)
Other Operating Expenses
(287)
(427)
(407)
(400)
(254)
(383)
(368)
(347)
(208)
(308)
(225)
(147)
(281)
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
7
7
20
0
17
17
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
35
35
35
3
3
3
0
0
0
0
0
0
0
1
1
0
0
0
Operating Income
103
N/A
96
-7%
87
-9%
85
-2%
98
+15%
95
-3%
91
-4%
95
+5%
118
+24%
144
+22%
177
+23%
207
+17%
223
+8%
238
+7%
252
+6%
270
+7%
291
+8%
317
+9%
340
+7%
379
+12%
426
+12%
459
+8%
500
+9%
519
+4%
541
+4%
543
+0%
560
+3%
561
+0%
(33)
N/A
(179)
-444%
(313)
-75%
(398)
-27%
69
N/A
175
+153%
245
+40%
285
+16%
342
+20%
374
+9%
403
+8%
416
+3%
375
-10%
231
-38%
172
-25%
153
-11%
261
+70%
127
-51%
172
+36%
204
+19%
389
+91%
401
+3%
437
+9%
471
+8%
516
+10%
537
+4%
578
+8%
626
+8%
706
+13%
736
+4%
772
+5%
799
+4%
817
+2%
812
-1%
812
0%
795
-2%
861
+8%
883
+3%
909
+3%
942
+4%
962
+2%
850
-12%
848
0%
791
-7%
879
+11%
752
-14%
531
-29%
485
-9%
472
-3%
518
+10%
826
+59%
939
+14%
1 065
+13%
1 094
+3%
1 115
+2%
1 161
+4%
1 157
0%
1 079
-7%
1 025
-5%
954
-7%
881
-8%
739
-16%
658
-11%
580
-12%
548
-6%
409
-25%
401
-2%
370
-8%
Pre-Tax Income
Interest Income Expense
(32)
(25)
(23)
(19)
(16)
(14)
(11)
(9)
(9)
(7)
(6)
(3)
(3)
(1)
(1)
(1)
(9)
(1)
(1)
(2)
(2)
0
2
4
6
5
(14)
(48)
(69)
(88)
(85)
(59)
(44)
(37)
(30)
(30)
(18)
(29)
(26)
(26)
(22)
(13)
(11)
(6)
(37)
(16)
(24)
(25)
(28)
(20)
(15)
(22)
(31)
(51)
(48)
(44)
(21)
2
2
3
(12)
(10)
(13)
(18)
(14)
(29)
(17)
(22)
(32)
(31)
(46)
(44)
(36)
(47)
(38)
(25)
(27)
(28)
(30)
(32)
(18)
(9)
(1)
(8)
(9)
(26)
(47)
(55)
(63)
(52)
(55)
(62)
(154)
(97)
(125)
(119)
Non-Reccuring Items
13
13
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(1)
0
0
0
25
0
0
0
(1)
0
0
0
(125)
0
0
0
(132)
0
0
0
(22)
0
0
0
0
0
0
0
(0)
0
0
0
(24)
0
0
0
(3)
0
0
0
(119)
0
0
0
(20)
0
(86)
(86)
(88)
0
0
0
(31)
0
0
0
(19)
0
0
0
(50)
0
0
0
(142)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(5)
0
0
0
5
0
0
0
18
0
0
0
4
(0)
2
1
0
1
(2)
0
(3)
3
2
2
5
(3)
(2)
(2)
(6)
(2)
0
0
6
12
12
12
(4)
0
(9)
(9)
7
17
25
25
2
4
4
4
(3)
(4)
(4)
(4)
(6)
(10)
(10)
(10)
(62)
(130)
(130)
(130)
Pre-Tax Income
84
N/A
84
+0%
52
-38%
55
+4%
82
+50%
81
-1%
80
-1%
86
+7%
110
+28%
137
+24%
171
+25%
203
+19%
220
+8%
236
+7%
251
+6%
269
+7%
282
+5%
315
+12%
339
+7%
378
+12%
422
+12%
459
+9%
502
+9%
523
+4%
547
+5%
547
N/A
546
0%
513
-6%
(103)
N/A
(267)
-159%
(398)
-49%
(457)
-15%
44
N/A
138
+214%
215
+56%
254
+18%
318
+25%
345
+8%
377
+9%
391
+4%
233
-40%
217
-7%
161
-26%
147
-9%
110
-25%
111
+1%
148
+33%
179
+21%
344
+92%
381
+11%
424
+11%
449
+6%
485
+8%
487
+0%
529
+9%
582
+10%
682
+17%
741
+9%
776
+5%
805
+4%
786
-2%
800
+2%
797
0%
775
-3%
838
+8%
852
+2%
890
+4%
918
+3%
817
-11%
831
+2%
814
-2%
759
-7%
819
+8%
704
-14%
398
-43%
365
-8%
364
0%
507
+39%
821
+62%
932
+14%
1 018
+9%
1 089
+7%
1 118
+3%
1 157
+3%
1 126
-3%
1 049
-7%
974
-7%
895
-8%
762
-15%
677
-11%
593
-12%
508
-14%
190
-63%
182
-4%
146
-20%
121
-17%
Net Income
Tax Provision
(24)
(22)
(19)
(20)
(26)
(25)
(25)
(27)
(33)
(40)
(50)
(59)
(21)
(20)
(15)
(9)
(40)
(45)
(50)
(59)
(54)
(68)
(86)
(115)
(155)
(155)
(157)
(145)
121
158
204
246
23
4
(29)
(57)
(30)
(39)
(50)
(57)
(54)
(49)
(33)
(30)
(73)
(73)
(84)
(100)
(113)
(125)
(137)
(133)
(145)
(142)
(148)
(162)
(164)
(180)
(188)
(193)
(198)
(198)
(199)
(189)
(207)
(206)
(206)
(210)
(109)
(120)
(128)
(123)
(213)
(182)
(99)
(102)
(60)
(99)
(180)
(196)
(250)
(265)
(274)
(282)
(197)
(175)
(159)
(140)
(138)
(119)
(94)
(73)
(67)
(68)
(63)
(61)
Income from Continuing Operations
60
62
33
34
57
56
55
59
77
97
121
144
200
216
235
259
242
270
288
319
368
391
416
408
392
392
389
368
18
(109)
(194)
(212)
68
142
186
198
289
306
327
334
179
168
128
118
37
38
64
79
231
256
287
316
340
345
381
421
519
562
588
612
588
602
598
586
631
646
684
709
708
711
686
636
606
522
299
263
304
408
641
736
768
824
844
875
929
874
815
755
624
558
499
435
123
114
83
60
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
1
1
1
1
0
(0)
1
0
1
1
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
(4)
(1)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
52
N/A
50
-4%
23
-53%
26
+12%
48
+85%
47
-1%
47
-2%
50
+8%
69
+37%
88
+28%
112
+28%
136
+21%
191
+41%
208
+9%
227
+9%
251
+11%
242
-4%
262
+8%
280
+7%
311
+11%
360
+16%
384
+7%
409
+6%
401
-2%
385
-4%
387
+0%
384
-1%
363
-6%
11
-97%
(116)
N/A
(201)
-72%
(218)
-9%
61
N/A
135
+122%
179
+33%
190
+6%
282
+48%
300
+6%
320
+7%
328
+2%
172
-47%
161
-7%
121
-25%
110
-9%
30
-73%
30
N/A
55
+84%
69
+25%
219
+218%
243
+11%
274
+13%
304
+11%
328
+8%
332
+1%
368
+11%
408
+11%
506
+24%
549
+8%
575
+5%
599
+4%
575
-4%
589
+2%
585
-1%
574
-2%
619
+8%
633
+2%
672
+6%
697
+4%
695
0%
698
+0%
673
-4%
623
-7%
594
-5%
511
-14%
289
-43%
255
-12%
296
+16%
400
+35%
633
+58%
727
+15%
760
+5%
816
+7%
836
+2%
867
+4%
921
+6%
866
-6%
807
-7%
747
-7%
616
-18%
550
-11%
491
-11%
427
-13%
115
-73%
106
-8%
75
-29%
52
-31%
EPS (Diluted)
0.45
N/A
0.43
-4%
0.2
-53%
0.22
+10%
0.42
+91%
0.41
-2%
0.41
N/A
0.44
+7%
0.59
+34%
0.76
+29%
0.97
+28%
1.17
+21%
1.65
+41%
1.8
+9%
1.96
+9%
2.17
+11%
2.09
-4%
2.26
+8%
2.41
+7%
2.68
+11%
3.1
+16%
3.29
+6%
3.5
+6%
3.43
-2%
3.3
-4%
3.31
+0%
2.76
-17%
2.13
-23%
0.07
-97%
-0.68
N/A
-1.18
-74%
-1.28
-8%
0.36
N/A
0.8
+122%
1.05
+31%
1.11
+6%
1.64
+48%
1.75
+7%
1.87
+7%
1.91
+2%
1
-48%
0.93
-7%
0.7
-25%
0.64
-9%
0.17
-73%
0.18
+6%
0.32
+78%
0.38
+19%
1.23
+224%
1.37
+11%
1.53
+12%
1.66
+8%
1.81
+9%
1.83
+1%
2.02
+10%
2.22
+10%
2.76
+24%
2.98
+8%
3.12
+5%
3.26
+4%
3.13
-4%
3.2
+2%
3.18
-1%
3.11
-2%
3.36
+8%
3.44
+2%
3.65
+6%
3.79
+4%
3.79
N/A
3.8
+0%
3.67
-3%
3.39
-8%
3.23
-5%
2.78
-14%
1.57
-44%
1.38
-12%
1.61
+17%
2.16
+34%
3.42
+58%
3.93
+15%
4.1
+4%
4.44
+8%
4.55
+2%
4.71
+4%
5.02
+7%
4.71
-6%
4.39
-7%
4.1
-7%
3.43
-16%
3.1
-10%
2.79
-10%
2.42
-13%
0.65
-73%
0.6
-8%
0.43
-28%
0.3
-30%