R

Randstad NV
AEX:RAND

Watchlist Manager
Randstad NV
AEX:RAND
Watchlist
Price: 33.87 EUR 0.89%
Market Cap: 6.1B EUR

Relative Value

The Relative Value of one RAND stock under the Base Case scenario is 64.19 EUR. Compared to the current market price of 33.87 EUR, Randstad NV is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAND Relative Value
Base Case
64.19 EUR
Undervaluation 47%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.3
vs History
3
vs Industry
7
Median 3Y
15.5
Median 5Y
15.3
Industry
18.5
Forward
12.7
vs History
71
vs Industry
43
Median 3Y
8.7
Median 5Y
8.6
Industry
12.6
vs History
71
vs Industry
55
Median 3Y
8.3
Median 5Y
8.9
Industry
17.2
vs History
95
vs Industry
56
Median 3Y
1.9
Median 5Y
1.9
Industry
2.5
vs History
92
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.3
vs History
84
vs Industry
58
Median 3Y
1.8
Median 5Y
1.8
Industry
3.4
vs History
25
vs Industry
42
Median 3Y
8.1
Median 5Y
7.9
Industry
9.7
Forward
7.2
vs History
11
vs Industry
28
Median 3Y
12.6
Median 5Y
11.7
Industry
12.4
Forward
10.6
vs History
42
vs Industry
33
Median 3Y
9.6
Median 5Y
9.4
Industry
11.7
vs History
47
vs Industry
30
Median 3Y
10.7
Median 5Y
10.6
Industry
13.6
vs History
93
vs Industry
53
Median 3Y
1.4
Median 5Y
1.5
Industry
1.7

Multiples Across Competitors

RAND Competitors Multiples
Randstad NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Randstad NV
AEX:RAND
6B EUR 0.3 114.6 8.8 19.6
JP
Recruit Holdings Co Ltd
TSE:6098
10.9T JPY 3.1 25.2 16.4 19.6
CH
Adecco Group AG
SIX:ADEN
4B CHF 0.2 15.6 8.7 12.1
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.5 39.7 40.4
US
Robert Half Inc
SWB:RHJ
4B EUR 0.8 29.2 24.4 35.3
JP
Persol Holdings Co Ltd
TSE:2181
638.7B JPY 0.4 19 6.6 10.6
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 13.6 6.9 8.5
JP
TechnoPro Holdings Inc
TSE:6028
507.3B JPY 2.1 31 17.1 19.4
PL
Benefit Systems SA
WSE:BFT
10.4B PLN 2.8 23.3 11.6 18.9
US
TriNet Group Inc
NYSE:TNET
2.8B USD 0.6 20.9 11 14.2
US
Robert Half International Inc
NYSE:RHI
2.8B USD 0.5 17.7 14 20.2