F

Flyexclusive Inc
AMEX:FLYX

Watchlist Manager
Flyexclusive Inc
AMEX:FLYX
Watchlist
Price: 2.68 USD -5.96% Market Closed
Market Cap: $216.2m

Relative Value

The Relative Value of one FLYX stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.68 USD, Flyexclusive Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLYX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FLYX Competitors Multiples
Flyexclusive Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Flyexclusive Inc
AMEX:FLYX
214.7m USD 0.6 -7.4 -9.8 -5.8
VN
Vietjet Aviation JSC
VN:VJC
99.4T VND 1.4 61.8 27.6 33
VN
Vietnam Airlines JSC
VN:HVN
84.2T VND 0.7 11.7 5.6 8.5
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
222B RUB 0.3 2.7 3 6.9
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
2.8B USD 0 -0.2 22 -6.8
AU
Virgin Australia Holdings Ltd
ASX:VGN
2.6B AUD 0 0 0 0
RU
Aviakompaniya UTair PAO
MOEX:UTAR
91.4B RUB 0.8 -26.2 5.3 29.8
TW
Tigerair Taiwan Co Ltd
TWSE:6757
29.9B TWD 0 0 0 0
IL
Israir Group Ltd
TASE:ISRG
389.2m ILS 0.2 10.3 2.8 6.3
IS
Icelandair Group hf
ICEX:ICEAIR
32B ISK 0.2 -59.2 3.2 -23.8
US
Surf Air Mobility Inc
NYSE:SRFM
123.3m USD 1.1 -1.7 -5.5 -4.3
P/E Multiple
Earnings Growth PEG
US
F
Flyexclusive Inc
AMEX:FLYX
Average P/E: 21.6
Negative Multiple: -7.4
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
61.8
36%
1.7
VN
V
Vietnam Airlines JSC
VN:HVN
11.7
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.7
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -0.2 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Negative Multiple: -26.2 N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
10.3
N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -59.2 N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -1.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F
Flyexclusive Inc
AMEX:FLYX
Average EV/EBITDA: 9.9
Negative Multiple: -9.8
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
27.6
22%
1.3
VN
V
Vietnam Airlines JSC
VN:HVN
5.6
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
3
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
22
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
5.3
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
2.8
N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
3.2
N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -5.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
F
Flyexclusive Inc
AMEX:FLYX
Average EV/EBIT: 16.9
Negative Multiple: -5.8
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
33
27%
1.2
VN
V
Vietnam Airlines JSC
VN:HVN
8.5
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
6.9
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -6.8 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
29.8
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
6.3
N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -23.8 N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -4.3 N/A N/A