Amaero International Ltd
ASX:3DA
Balance Sheet
Balance Sheet Decomposition
Amaero International Ltd
Amaero International Ltd
Balance Sheet
Amaero International Ltd
| Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
4
|
11
|
11
|
9
|
12
|
19
|
|
| Cash |
0
|
4
|
11
|
11
|
9
|
12
|
19
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
1
|
1
|
1
|
1
|
7
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Assets |
0
|
5
|
13
|
13
|
10
|
14
|
28
|
|
| PP&E Net |
1
|
7
|
6
|
9
|
8
|
35
|
62
|
|
| PP&E Gross |
1
|
7
|
6
|
9
|
8
|
35
|
62
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
3
|
4
|
2
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Assets |
1
N/A
|
12
+1 209%
|
19
+55%
|
22
+14%
|
18
-17%
|
50
+175%
|
91
+82%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
0
|
1
|
8
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
1
|
2
|
2
|
2
|
11
|
|
| Long-Term Debt |
0
|
3
|
2
|
5
|
1
|
16
|
22
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
|
| Total Liabilities |
0
N/A
|
4
+796%
|
4
-4%
|
7
+80%
|
3
-54%
|
21
+529%
|
37
+78%
|
|
| Equity | ||||||||
| Common Stock |
1
|
14
|
27
|
35
|
48
|
77
|
123
|
|
| Retained Earnings |
0
|
6
|
12
|
21
|
33
|
48
|
69
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
8
+1 610%
|
15
+85%
|
15
-3%
|
15
+2%
|
29
+97%
|
54
+84%
|
|
| Total Liabilities & Equity |
1
N/A
|
12
+1 209%
|
19
+55%
|
22
+14%
|
18
-17%
|
50
+175%
|
91
+82%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
175
|
175
|
202
|
241
|
417
|
543
|
691
|
|