First Time Loading...

4DMedical Ltd
ASX:4DX

Watchlist Manager
4DMedical Ltd Logo
4DMedical Ltd
ASX:4DX
Watchlist
Price: 0.595 AUD Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one 4DX stock under the Base Case scenario is 0.479 AUD. Compared to the current market price of 0.595 AUD, 4DMedical Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4DX Relative Value
Base Case
0.479 AUD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
2
Median 3Y
272.6
Median 5Y
321.8
Industry
2.4
Forward
42.1
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-9.1
Industry
23.4
Forward
-7.9
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-18.5
Industry
15.5
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-14.8
Industry
23.2
vs History
76
vs Industry
35
Median 3Y
3.1
Median 5Y
3.1
Industry
2.3
vs History
63
vs Industry
1
Median 3Y
220.2
Median 5Y
235.6
Industry
2.5
Forward
34.1
vs History
80
vs Industry
1
Median 3Y
429.5
Median 5Y
529.2
Industry
5.3
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.2
Industry
12.6
Forward
-6.5
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.2
Industry
17.2
Forward
-5.9
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-14.9
Industry
15.3
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-13
Industry
19.8
vs History
93
vs Industry
36
Median 3Y
15
Median 5Y
16.1
Industry
2

Multiples Across Competitors

4DX Competitors Multiples
4DMedical Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
4DMedical Ltd
ASX:4DX
232.6m AUD 226.9 -7.5 -6 -6
US
Veeva Systems Inc
NYSE:VEEV
32.8B USD 13.9 62.4 62.3 67
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
11.9B AUD 81.1 170.1 117 117
US
Inspire Medical Systems Inc
NYSE:INSP
7.4B USD 11.8 -349 -184.9 -171.9
JP
M3 Inc
TSE:2413
1.1T JPY 4.8 24.1 12.5 14.1
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.6 32.6 21.8 23.2
SE
Sectra AB
STO:SECT B
42.6B SEK 26 100.4 -66.1 -66.1
US
Evolent Health Inc
NYSE:EVH
3.1B USD 1.6 -21.7 25.6 272.8
US
Certara Inc
NASDAQ:CERT
2.8B USD 7.9 -50.8 46 461.6
P/E Multiple
Earnings Growth
AU
4DMedical Ltd
ASX:4DX
Average P/E: 72.8
Negative Multiple: -7.5
N/A
US
Veeva Systems Inc
NYSE:VEEV
62.4
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
170.1
119%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -349 N/A
JP
M3 Inc
TSE:2413
24.1
26%
US
Doximity Inc
NYSE:DOCS
32.6
79%
SE
Sectra AB
STO:SECT B
100.4
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -21.7 N/A
US
Certara Inc
NASDAQ:CERT
Negative Multiple: -50.8 N/A
EV/EBITDA Multiple
EBITDA Growth
AU
4DMedical Ltd
ASX:4DX
Average EV/EBITDA: 40.2
Negative Multiple: -6
N/A
US
Veeva Systems Inc
NYSE:VEEV
62.3
211%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
AU
Pro Medicus Ltd
ASX:PME
117
124%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -184.9 N/A
JP
M3 Inc
TSE:2413
12.5
24%
US
Doximity Inc
NYSE:DOCS
21.8
103%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.1 N/A
US
Evolent Health Inc
NYSE:EVH
25.6
194%
US
Certara Inc
NASDAQ:CERT
46
143%
EV/EBIT Multiple
EBIT Growth
AU
4DMedical Ltd
ASX:4DX
Average EV/EBIT: 138.2
Negative Multiple: -6
N/A
US
Veeva Systems Inc
NYSE:VEEV
67
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
117
110%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -171.9 N/A
JP
M3 Inc
TSE:2413
14.1
N/A
US
Doximity Inc
NYSE:DOCS
23.2
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.1 N/A
US
Evolent Health Inc
NYSE:EVH
272.8
2 086%
US
Certara Inc
NASDAQ:CERT
461.6
2 181%

See Also

Discover More