88 Energy Ltd
ASX:88EDA
Balance Sheet
Balance Sheet Decomposition
88 Energy Ltd
88 Energy Ltd
Balance Sheet
88 Energy Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
2
|
1
|
4
|
3
|
2
|
2
|
2
|
4
|
4
|
1
|
10
|
27
|
14
|
22
|
16
|
15
|
32
|
14
|
18
|
7
|
|
| Cash |
0
|
0
|
0
|
0
|
2
|
1
|
4
|
3
|
2
|
2
|
2
|
4
|
4
|
0
|
0
|
27
|
14
|
22
|
16
|
15
|
32
|
14
|
18
|
7
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
5
|
1
|
2
|
4
|
6
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
0
|
0
|
0
|
2
|
1
|
4
|
3
|
2
|
2
|
2
|
5
|
10
|
1
|
10
|
28
|
14
|
24
|
17
|
20
|
43
|
16
|
22
|
13
|
|
| PP&E Net |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
9
|
25
|
0
|
25
|
38
|
47
|
77
|
53
|
48
|
101
|
96
|
111
|
114
|
|
| PP&E Gross |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
9
|
25
|
0
|
0
|
38
|
47
|
77
|
53
|
48
|
101
|
96
|
111
|
0
|
|
| Accumulated Depreciation |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
11
|
20
|
23
|
23
|
16
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
21
|
24
|
22
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8
N/A
|
1
-94%
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+35%
|
4
+57%
|
3
-28%
|
2
-35%
|
4
+124%
|
6
+61%
|
17
+172%
|
36
+120%
|
2
-95%
|
37
+2 047%
|
77
+111%
|
82
+6%
|
124
+52%
|
94
-24%
|
85
-9%
|
146
+71%
|
133
-9%
|
157
+18%
|
149
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
0
|
4
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
5
|
5
|
6
|
5
|
5
|
5
|
0
|
0
|
0
|
|
| Total Current Liabilities |
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
0
|
4
|
6
|
26
|
6
|
6
|
6
|
6
|
1
|
1
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
11
|
23
|
0
|
23
|
23
|
21
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
4
+9%
|
4
+8%
|
4
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
1
+450%
|
0
-64%
|
15
+3 647%
|
0
-97%
|
15
+3 650%
|
29
+93%
|
26
-10%
|
30
+14%
|
29
-2%
|
26
-9%
|
6
-78%
|
1
-77%
|
1
-38%
|
0
-58%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
26
|
27
|
27
|
27
|
29
|
30
|
32
|
33
|
33
|
36
|
38
|
49
|
91
|
68
|
91
|
125
|
142
|
179
|
186
|
209
|
286
|
341
|
380
|
393
|
|
| Retained Earnings |
21
|
30
|
31
|
31
|
27
|
28
|
28
|
30
|
31
|
32
|
33
|
33
|
69
|
67
|
69
|
78
|
84
|
90
|
127
|
149
|
150
|
219
|
233
|
266
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
6
|
1
|
4
|
10
|
8
|
22
|
|
| Total Equity |
5
N/A
|
3
N/A
|
4
-21%
|
4
-5%
|
2
N/A
|
2
+29%
|
4
+64%
|
3
-31%
|
2
-36%
|
4
+125%
|
5
+36%
|
16
+231%
|
21
+33%
|
1
-94%
|
22
+1 554%
|
48
+123%
|
56
+16%
|
94
+69%
|
65
-31%
|
59
-9%
|
140
+137%
|
132
-6%
|
156
+18%
|
149
-5%
|
|
| Total Liabilities & Equity |
8
N/A
|
1
-94%
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+35%
|
4
+57%
|
3
-28%
|
2
-35%
|
4
+124%
|
6
+61%
|
17
+172%
|
36
+120%
|
2
-95%
|
37
+2 047%
|
77
+111%
|
82
+6%
|
124
+52%
|
94
-24%
|
85
-9%
|
146
+71%
|
133
-9%
|
157
+18%
|
149
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
7
|
18
|
126
|
170
|
190
|
257
|
278
|
430
|
600
|
740
|
986
|
1 157
|
|