88 Energy Ltd
ASX:88EDA
Cash Flow Statement
Cash Flow Statement
88 Energy Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
1
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(0)
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+82%
|
(0)
+96%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-43%
|
(0)
+40%
|
(0)
-31%
|
(0)
-38%
|
(0)
+28%
|
(1)
-218%
|
(2)
-64%
|
(1)
+47%
|
(1)
+11%
|
(1)
+2%
|
(1)
-50%
|
(1)
-12%
|
(3)
-147%
|
(2)
+27%
|
(2)
+2%
|
(2)
+2%
|
(4)
-52%
|
(6)
-57%
|
(6)
-9%
|
(4)
+40%
|
(5)
-25%
|
(6)
-26%
|
(3)
+40%
|
(3)
+15%
|
(4)
-49%
|
(6)
-32%
|
(7)
-13%
|
(6)
+10%
|
(6)
+1%
|
(6)
+1%
|
(5)
+11%
|
(6)
-18%
|
(6)
+7%
|
(5)
+6%
|
(5)
+8%
|
(5)
+3%
|
1
N/A
|
(0)
N/A
|
(0)
+44%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(6)
|
(7)
|
(3)
|
(1)
|
(0)
|
(9)
|
(14)
|
(22)
|
(41)
|
(26)
|
(17)
|
(34)
|
(40)
|
(35)
|
(35)
|
(30)
|
(44)
|
(42)
|
(37)
|
(42)
|
(52)
|
(53)
|
(35)
|
2
|
(1)
|
20
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
3
|
(1)
|
(3)
|
0
|
0
|
0
|
7
|
11
|
6
|
12
|
19
|
24
|
39
|
32
|
46
|
45
|
(1)
|
(5)
|
6
|
1
|
4
|
2
|
|
| Cash from Investing Activities |
0
N/A
|
0
-50%
|
0
-94%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+81%
|
1
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-2 300%
|
0
N/A
|
(1)
N/A
|
(1)
-1%
|
(1)
+25%
|
(0)
+97%
|
(6)
-20 267%
|
(9)
-49%
|
(5)
+45%
|
(1)
+77%
|
3
N/A
|
(10)
N/A
|
(18)
-78%
|
(22)
-25%
|
(41)
-85%
|
(26)
+37%
|
(10)
+59%
|
(23)
-119%
|
(34)
-48%
|
(23)
+32%
|
(16)
+29%
|
(6)
+64%
|
(5)
+17%
|
(9)
-93%
|
8
N/A
|
3
-63%
|
(53)
N/A
|
(58)
-10%
|
(29)
+50%
|
3
N/A
|
3
+19%
|
21
+536%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
3
|
2
|
0
|
1
|
1
|
0
|
1
|
3
|
3
|
3
|
8
|
15
|
9
|
7
|
17
|
11
|
8
|
26
|
46
|
37
|
29
|
18
|
26
|
40
|
14
|
7
|
12
|
15
|
28
|
43
|
56
|
47
|
32
|
(8)
|
(8)
|
(10)
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
9
|
20
|
9
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(23)
|
(23)
|
(4)
|
(3)
|
(2)
|
1
|
1
|
1
|
|
| Cash from Financing Activities |
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
3
+23%
|
1
-78%
|
1
+57%
|
3
+213%
|
2
-29%
|
(0)
N/A
|
1
N/A
|
1
+9%
|
0
N/A
|
1
N/A
|
3
+118%
|
2
-18%
|
3
+14%
|
8
+179%
|
14
+87%
|
9
-40%
|
7
-22%
|
16
+140%
|
11
-33%
|
8
-28%
|
35
+356%
|
66
+85%
|
46
-30%
|
25
-45%
|
16
-37%
|
23
+47%
|
36
+57%
|
13
-64%
|
6
-54%
|
11
+76%
|
14
+27%
|
6
-58%
|
19
+232%
|
52
+174%
|
44
-16%
|
30
-31%
|
(7)
N/A
|
(7)
N/A
|
(9)
-24%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
(2)
|
(0)
|
1
|
0
|
(0)
|
1
|
(0)
|
(1)
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(1)
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+85%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+19%
|
0
-86%
|
(1)
N/A
|
2
N/A
|
3
+29%
|
(1)
N/A
|
(1)
+4%
|
(0)
+61%
|
(1)
-95%
|
(1)
+19%
|
0
N/A
|
0
-80%
|
(1)
N/A
|
(1)
-26%
|
3
N/A
|
1
-60%
|
2
+76%
|
13
+578%
|
(5)
N/A
|
(13)
-153%
|
9
N/A
|
19
+115%
|
18
-6%
|
11
-35%
|
(13)
N/A
|
(16)
-24%
|
8
N/A
|
(8)
N/A
|
(6)
+31%
|
1
N/A
|
(1)
N/A
|
7
N/A
|
17
+133%
|
(4)
N/A
|
(18)
-324%
|
(3)
+83%
|
(3)
-11%
|
(4)
-20%
|
11
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+89%
|
(0)
+93%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-43%
|
(0)
+40%
|
(0)
-31%
|
(0)
-38%
|
(0)
+28%
|
(1)
-218%
|
(2)
-65%
|
(1)
+34%
|
(1)
+29%
|
(1)
-6%
|
(1)
-46%
|
(2)
-70%
|
(3)
-56%
|
(8)
-146%
|
(10)
-14%
|
(5)
+46%
|
(4)
+17%
|
(6)
-39%
|
(16)
-155%
|
(18)
-15%
|
(27)
-49%
|
(47)
-76%
|
(29)
+38%
|
(20)
+32%
|
(39)
-95%
|
(46)
-19%
|
(42)
+9%
|
(41)
+1%
|
(36)
+14%
|
(50)
-40%
|
(47)
+6%
|
(43)
+7%
|
(47)
-9%
|
(57)
-21%
|
(58)
0%
|
(40)
+30%
|
3
N/A
|
(2)
N/A
|
19
N/A
|
|