Antilles Gold Ltd
ASX:AAU
Balance Sheet
Balance Sheet Decomposition
Antilles Gold Ltd
Antilles Gold Ltd
Balance Sheet
Antilles Gold Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
4
|
5
|
4
|
8
|
7
|
4
|
3
|
3
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
0
|
|
| Cash Equivalents |
4
|
5
|
4
|
8
|
7
|
4
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7
|
5
|
4
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
12
|
11
|
10
|
13
|
11
|
4
|
4
|
3
|
2
|
1
|
|
| PP&E Net |
45
|
36
|
23
|
5
|
0
|
0
|
0
|
1
|
3
|
0
|
|
| Intangible Assets |
20
|
15
|
7
|
5
|
5
|
4
|
4
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
2
|
1
|
0
|
23
|
23
|
24
|
24
|
15
|
|
| Total Assets |
76
N/A
|
62
-19%
|
43
-30%
|
24
-45%
|
16
-33%
|
32
+99%
|
31
-1%
|
28
-12%
|
29
+6%
|
16
-46%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
8
|
7
|
7
|
7
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
4
|
7
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
26
|
12
|
14
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
9
|
5
|
4
|
0
|
|
| Total Current Liabilities |
34
|
20
|
21
|
19
|
9
|
6
|
10
|
7
|
6
|
1
|
|
| Long-Term Debt |
12
|
19
|
9
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Liabilities |
1
|
2
|
2
|
3
|
0
|
15
|
8
|
9
|
10
|
0
|
|
| Total Liabilities |
48
N/A
|
40
-16%
|
32
-21%
|
22
-32%
|
9
-60%
|
21
+137%
|
18
-11%
|
16
-11%
|
16
-5%
|
1
-94%
|
|
| Equity | |||||||||||
| Common Stock |
78
|
78
|
78
|
80
|
80
|
80
|
85
|
91
|
96
|
100
|
|
| Retained Earnings |
50
|
57
|
67
|
78
|
72
|
69
|
72
|
79
|
83
|
85
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
28
N/A
|
22
-24%
|
12
-47%
|
2
-81%
|
7
+228%
|
11
+52%
|
13
+17%
|
11
-12%
|
14
+21%
|
15
+9%
|
|
| Total Liabilities & Equity |
76
N/A
|
62
-19%
|
43
-30%
|
24
-45%
|
16
-33%
|
32
+99%
|
31
-1%
|
28
-12%
|
29
+6%
|
16
-46%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
132
|
137
|
138
|
214
|
198
|
198
|
304
|
490
|
858
|
1 858
|
|