Antilles Gold Ltd
ASX:AAU
Cash Flow Statement
Cash Flow Statement
Antilles Gold Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(6)
|
(4)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
(3)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
4
N/A
|
1
-82%
|
(4)
N/A
|
(3)
+4%
|
(3)
+21%
|
(2)
+12%
|
(2)
+8%
|
(3)
-24%
|
(2)
+10%
|
(2)
+35%
|
(1)
+29%
|
(0)
+61%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
0
|
|
| Other Items |
1
|
1
|
1
|
(1)
|
(3)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Investing Activities |
1
N/A
|
1
-3%
|
1
-42%
|
(1)
N/A
|
(3)
-132%
|
(5)
-60%
|
(5)
+9%
|
(4)
+21%
|
(4)
-21%
|
(4)
+11%
|
(3)
+35%
|
(2)
+19%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
0
|
3
|
6
|
5
|
6
|
6
|
6
|
4
|
2
|
3
|
|
| Net Issuance of Debt |
(6)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
1
|
1
|
(0)
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(6)
N/A
|
(4)
+28%
|
(0)
+99%
|
3
N/A
|
5
+105%
|
5
-7%
|
6
+31%
|
6
-3%
|
5
-15%
|
5
-12%
|
3
-40%
|
3
-7%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
(3)
-212%
|
(3)
-11%
|
(2)
+29%
|
(1)
+75%
|
(3)
-391%
|
(1)
+78%
|
(0)
+67%
|
(1)
-665%
|
(1)
+48%
|
(1)
-13%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
4
N/A
|
1
-82%
|
(4)
N/A
|
(3)
+4%
|
(3)
+21%
|
(2)
+12%
|
(3)
-27%
|
(4)
-18%
|
(5)
-42%
|
(4)
+17%
|
(3)
+33%
|
(0)
+84%
|
|