Audinate Group Ltd
ASX:AD8
Balance Sheet
Balance Sheet Decomposition
Audinate Group Ltd
Audinate Group Ltd
Balance Sheet
Audinate Group Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
3
|
19
|
14
|
30
|
29
|
38
|
17
|
24
|
48
|
62
|
|
| Cash |
4
|
3
|
3
|
19
|
14
|
30
|
29
|
38
|
17
|
24
|
48
|
62
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
28
|
18
|
70
|
49
|
|
| Total Receivables |
3
|
2
|
3
|
7
|
3
|
3
|
2
|
3
|
7
|
6
|
11
|
7
|
|
| Accounts Receivables |
2
|
1
|
2
|
2
|
2
|
3
|
1
|
3
|
6
|
5
|
8
|
4
|
|
| Other Receivables |
1
|
1
|
1
|
5
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
6
|
7
|
5
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Total Current Assets |
7
|
7
|
7
|
27
|
18
|
36
|
34
|
72
|
58
|
56
|
135
|
124
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
1
|
1
|
4
|
3
|
4
|
4
|
5
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1
|
1
|
4
|
3
|
4
|
4
|
5
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
7
|
9
|
|
| Intangible Assets |
0
|
1
|
1
|
2
|
4
|
8
|
12
|
14
|
20
|
25
|
29
|
28
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
10
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
11
|
11
|
16
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
10
|
|
| Total Assets |
7
N/A
|
8
+6%
|
8
+9%
|
29
+247%
|
25
-15%
|
47
+88%
|
50
+8%
|
90
+79%
|
90
+1%
|
107
+18%
|
189
+78%
|
182
-4%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
3
|
2
|
3
|
2
|
4
|
6
|
7
|
9
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
32
|
32
|
32
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
1
|
1
|
1
|
8
|
1
|
1
|
2
|
3
|
4
|
3
|
3
|
5
|
|
| Total Current Liabilities |
33
|
33
|
33
|
11
|
4
|
5
|
6
|
9
|
13
|
14
|
15
|
13
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
|
| Total Liabilities |
33
N/A
|
33
0%
|
34
+2%
|
11
-66%
|
4
-62%
|
5
+24%
|
8
+55%
|
11
+31%
|
15
+38%
|
16
+8%
|
19
+16%
|
17
-10%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
63
|
63
|
83
|
88
|
127
|
128
|
129
|
200
|
202
|
|
| Retained Earnings |
26
|
25
|
25
|
46
|
43
|
42
|
45
|
48
|
52
|
39
|
29
|
38
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Total Equity |
26
N/A
|
25
+2%
|
25
+0%
|
18
N/A
|
20
+16%
|
41
+102%
|
42
+2%
|
79
+88%
|
75
-5%
|
90
+20%
|
170
+89%
|
165
-3%
|
|
| Total Liabilities & Equity |
7
N/A
|
8
+6%
|
8
+9%
|
29
+247%
|
25
-15%
|
47
+88%
|
50
+8%
|
90
+79%
|
90
+1%
|
107
+18%
|
189
+78%
|
182
-4%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
60
|
60
|
60
|
60
|
61
|
64
|
68
|
76
|
77
|
77
|
83
|
83
|
|