Adherium Ltd
ASX:ADR
Cash Flow Statement
Cash Flow Statement
Adherium Ltd
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
(6)
|
(7)
|
(8)
|
(9)
|
(7)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(6)
|
0
|
1
|
|
| Cash from Operating Activities |
(12)
N/A
|
(14)
-22%
|
(10)
+31%
|
(11)
-11%
|
(12)
-9%
|
(6)
+46%
|
(7)
-14%
|
(10)
-36%
|
(11)
-13%
|
(10)
+12%
|
(10)
+3%
|
(11)
-10%
|
(9)
+12%
|
(10)
-6%
|
(11)
-8%
|
(1)
+95%
|
1
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+11%
|
(1)
-80%
|
(1)
+45%
|
0
N/A
|
(0)
N/A
|
(0)
+14%
|
(0)
+49%
|
(0)
+59%
|
(0)
-314%
|
(0)
-133%
|
(0)
+21%
|
(0)
+81%
|
(0)
+76%
|
0
N/A
|
(0)
N/A
|
(0)
-228%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
8
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
20
|
18
|
0
|
14
|
14
|
0
|
8
|
0
|
(8)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Other |
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
1
|
1
|
|
| Cash from Financing Activities |
8
N/A
|
0
-99%
|
0
+42%
|
0
-1%
|
0
N/A
|
3
N/A
|
11
+287%
|
13
+15%
|
22
+67%
|
17
-21%
|
0
N/A
|
13
N/A
|
13
+1%
|
0
-99%
|
8
+9 561%
|
1
-91%
|
(4)
N/A
|
|
| Change in Cash | ||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(4)
N/A
|
(15)
-229%
|
(11)
+27%
|
(11)
-2%
|
(11)
-5%
|
(4)
+67%
|
4
N/A
|
3
-20%
|
11
+245%
|
7
-32%
|
(10)
N/A
|
2
N/A
|
4
+73%
|
(10)
N/A
|
(3)
+70%
|
0
N/A
|
(3)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(12)
N/A
|
(15)
-21%
|
(10)
+30%
|
(11)
-10%
|
(12)
-7%
|
(7)
+46%
|
(7)
-13%
|
(10)
-35%
|
(11)
-13%
|
(10)
+11%
|
(10)
+2%
|
(11)
-9%
|
(9)
+13%
|
(10)
-5%
|
(11)
-8%
|
(1)
+95%
|
1
N/A
|
|