ASF Group Ltd
ASX:AFA

Watchlist Manager
ASF Group Ltd Logo
ASF Group Ltd
ASX:AFA
Watchlist
Price: 0.075 AUD 13.64% Market Closed
Market Cap: 59.4m AUD

Relative Value

The Relative Value of one AFA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.075 AUD, ASF Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AFA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
78
Median 3Y
25.6
Median 5Y
25.6
Industry
3.3
vs History
1
vs Industry
Median 3Y
-2.6
Median 5Y
-5.1
Industry
15.6
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-13.1
Industry
10.2
vs History
1
vs Industry
45
Median 3Y
2.6
Median 5Y
1.9
Industry
12
vs History
9
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
1.4
vs History
6
vs Industry
17
Median 3Y
33.4
Median 5Y
30.9
Industry
5
vs History
6
vs Industry
12
Median 3Y
38.3
Median 5Y
44.2
Industry
7.4
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-17
Industry
14.2
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-17
Industry
14.9
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-20.3
Industry
12.7
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-19.4
Industry
13.6
vs History
1
vs Industry
8
Median 3Y
5.5
Median 5Y
5.1
Industry
1

Multiples Across Competitors

AFA Competitors Multiples
ASF Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
ASF Group Ltd
ASX:AFA
59.4m AUD 74.3 2.3 -16.4 -16.4
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16 15.8 19.3
SE
Investor AB
STO:INVE B
1T SEK 12.9 14.8 45.5 45.5
ZA
Remgro Ltd
JSE:REM
103.6B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
182.7B SEK 13.1 13.4 13.2 13.2
NL
Exor NV
AEX:EXO
15.3B EUR -50.4 -23.5 -37.1 -37.1
MC
HAL Trust
AEX:HAL
13.1B EUR 1 7.6 7 7
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
128.1B SEK 4.5 17.1 22.6 22.6
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 140.4 14.6 171.6 180.1
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.6B EUR 1.2 -27.4 18 113.6
BE
Sofina SA
XBRU:SOF
9.4B EUR 20.6 22.9 24 24
P/S Multiple
Revenue Growth P/S to Growth
AU
ASF Group Ltd
ASX:AFA
Average P/S: 30.1
74.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.9
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-44%
N/A
SE
Industrivarden AB
STO:INDU A
13.1
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -50.4 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
140.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.2
0%
N/A
BE
Sofina SA
XBRU:SOF
20.6
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
ASF Group Ltd
ASX:AFA
Average P/E: 13.6
2.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16
-18%
N/A
SE
Investor AB
STO:INVE B
14.8
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
13.4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -23.5
-66%
N/A
MC
HAL Trust
AEX:HAL
7.6
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17.1
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.6
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.4
52%
N/A
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
ASF Group Ltd
ASX:AFA
Average EV/EBITDA: 39.7
Negative Multiple: -16.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
N/A N/A
SE
Investor AB
STO:INVE B
45.5
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
13.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -37.1 N/A N/A
MC
HAL Trust
AEX:HAL
7
5%
1.4
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
171.6
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18
9%
2
BE
Sofina SA
XBRU:SOF
24
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
ASF Group Ltd
ASX:AFA
Average EV/EBIT: 53.2
Negative Multiple: -16.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.3
-6%
N/A
SE
Investor AB
STO:INVE B
45.5
52%
0.9
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
13.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -37.1
-66%
N/A
MC
HAL Trust
AEX:HAL
7
6%
1.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
180.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
113.6
-19%
N/A
BE
Sofina SA
XBRU:SOF
24
N/A N/A