Alligator Energy Ltd
ASX:AGE
Balance Sheet
Balance Sheet Decomposition
Alligator Energy Ltd
Alligator Energy Ltd
Balance Sheet
Alligator Energy Ltd
| Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
1
|
3
|
1
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
9
|
5
|
22
|
|
| Cash |
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
5
|
22
|
|
| Cash Equivalents |
0
|
0
|
0
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
10
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
9
|
23
|
8
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
13
|
8
|
3
|
3
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
27
|
19
|
29
|
31
|
|
| PP&E Net |
1
|
7
|
11
|
15
|
16
|
19
|
13
|
12
|
12
|
8
|
8
|
12
|
17
|
25
|
37
|
45
|
|
| PP&E Gross |
1
|
7
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
25
|
37
|
45
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Assets |
3
N/A
|
20
+655%
|
19
-1%
|
18
-10%
|
19
+7%
|
22
+16%
|
14
-37%
|
13
-8%
|
14
+11%
|
9
-35%
|
9
+0%
|
14
+52%
|
45
+223%
|
44
-1%
|
68
+54%
|
79
+17%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
0
N/A
|
1
+920%
|
1
+75%
|
0
-74%
|
1
+143%
|
1
+1%
|
0
-32%
|
0
+5%
|
1
+80%
|
0
-34%
|
0
-3%
|
0
0%
|
1
+26%
|
3
+354%
|
2
-15%
|
2
-7%
|
|
| Equity | |||||||||||||||||
| Common Stock |
3
|
20
|
20
|
20
|
22
|
26
|
28
|
29
|
31
|
33
|
34
|
40
|
72
|
73
|
100
|
116
|
|
| Retained Earnings |
0
|
1
|
2
|
3
|
4
|
5
|
15
|
17
|
18
|
24
|
25
|
26
|
28
|
31
|
34
|
39
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
19
+650%
|
19
-3%
|
17
-7%
|
18
+5%
|
21
+17%
|
13
-37%
|
12
-9%
|
13
+9%
|
9
-35%
|
9
+1%
|
13
+55%
|
44
+230%
|
41
-6%
|
66
+59%
|
77
+17%
|
|
| Total Liabilities & Equity |
3
N/A
|
20
+655%
|
19
-1%
|
18
-10%
|
19
+7%
|
22
+16%
|
14
-37%
|
13
-8%
|
14
+11%
|
9
-35%
|
9
+0%
|
14
+52%
|
45
+223%
|
44
-1%
|
68
+54%
|
79
+17%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
46
|
178
|
178
|
178
|
221
|
320
|
370
|
469
|
737
|
1 015
|
1 438
|
2 368
|
3 300
|
3 306
|
3 870
|
4 430
|
|