Alligator Energy Ltd
ASX:AGE
Cash Flow Statement
Cash Flow Statement
Alligator Energy Ltd
| Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||
| Stock-Based Compensation |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+22%
|
(1)
+27%
|
(1)
-36%
|
(1)
+48%
|
0
N/A
|
(0)
N/A
|
(0)
-6%
|
0
N/A
|
(0)
N/A
|
(0)
-98%
|
(0)
+75%
|
(0)
-626%
|
(0)
+14%
|
(1)
-90%
|
(1)
-10%
|
(1)
-28%
|
(1)
-10%
|
(1)
+22%
|
(1)
+13%
|
(1)
-27%
|
(1)
-67%
|
(2)
-29%
|
(2)
-14%
|
(2)
+21%
|
(2)
-6%
|
(2)
-6%
|
(2)
+9%
|
(2)
-28%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(6)
|
(7)
|
(11)
|
(15)
|
(14)
|
(12)
|
|
| Other Items |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(4)
-15%
|
(4)
-8%
|
(5)
-16%
|
(4)
+20%
|
(2)
+45%
|
(2)
+1%
|
(3)
-51%
|
(4)
-12%
|
(3)
+10%
|
(3)
+13%
|
(1)
+70%
|
(1)
+16%
|
(1)
+26%
|
(1)
-3%
|
(2)
-204%
|
(1)
+20%
|
(0)
+90%
|
(0)
+65%
|
1
N/A
|
(0)
N/A
|
(1)
-1 769%
|
(3)
-183%
|
(6)
-94%
|
(7)
-23%
|
(12)
-63%
|
(15)
-33%
|
(15)
+5%
|
(12)
+15%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
17
|
(1)
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
2
|
2
|
1
|
1
|
0
|
2
|
4
|
2
|
1
|
1
|
2
|
2
|
24
|
32
|
8
|
0
|
29
|
29
|
0
|
17
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
0
|
(2)
|
(2)
|
0
|
(1)
|
|
| Cash from Financing Activities |
16
N/A
|
(2)
N/A
|
(0)
+97%
|
(0)
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
4
+109%
|
4
-3%
|
2
-57%
|
2
+6%
|
1
-52%
|
1
+2%
|
0
-66%
|
2
+644%
|
3
+66%
|
2
-52%
|
1
-44%
|
1
N/A
|
2
+77%
|
2
0%
|
22
+1 317%
|
30
+35%
|
8
-74%
|
(0)
N/A
|
27
N/A
|
27
0%
|
(0)
N/A
|
16
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||
| Net Change in Cash |
11
N/A
|
(7)
N/A
|
(5)
+25%
|
(6)
-19%
|
(5)
+25%
|
(0)
+94%
|
(1)
-103%
|
0
N/A
|
0
+57%
|
(2)
N/A
|
(1)
+23%
|
(0)
+90%
|
(0)
-106%
|
(1)
-94%
|
1
N/A
|
1
+12%
|
(1)
N/A
|
(0)
+73%
|
0
N/A
|
1
+1 054%
|
1
-51%
|
20
+2 639%
|
25
+28%
|
0
-99%
|
(9)
N/A
|
14
N/A
|
10
-29%
|
(16)
N/A
|
2
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(5)
-11%
|
(5)
-4%
|
(6)
-16%
|
(5)
+25%
|
(2)
+54%
|
(2)
-15%
|
(4)
-47%
|
(3)
+6%
|
(4)
-5%
|
(3)
+10%
|
(1)
+70%
|
(1)
-18%
|
(1)
+20%
|
(1)
-32%
|
(2)
-104%
|
(2)
+5%
|
(1)
+50%
|
(1)
+8%
|
(1)
+12%
|
(1)
-56%
|
(2)
-68%
|
(5)
-93%
|
(8)
-62%
|
(8)
-13%
|
(13)
-54%
|
(17)
-30%
|
(16)
+7%
|
(14)
+10%
|
|