Alligator Energy Ltd
ASX:AGE

Watchlist Manager
Alligator Energy Ltd Logo
Alligator Energy Ltd
ASX:AGE
Watchlist
Price: 0.025 AUD Market Closed
Market Cap: 110.9m AUD
Section:
 

Relative Value

The Relative Value of one AGE stock under the Base Case scenario is 0.002 AUD. Compared to the current market price of 0.025 AUD, Alligator Energy Ltd is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGE Relative Value
Base Case
0.002 AUD
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

99.7
P/S
P/S
Price to Sales
99.7
vs History
82
vs Industry
6
Median 3Y
177
Median 5Y
321.4
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-46.2
Median 5Y
-53.8
Industry
12.2
Forward
-0.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-85
Median 5Y
-89.4
Industry
5.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-17.6
Industry
11.1
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
90
vs Industry
19
Median 3Y
2.7
Median 5Y
3
Industry
1.3
More Details
72.7
EV/S
EV/S
Enterprise Value to Sales
72.7
vs History
87
vs Industry
7
Median 3Y
151.7
Median 5Y
282.9
Industry
2.2
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
-393.4
Median 5Y
-359.6
Industry
5.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-41.7
Median 5Y
-53.6
Industry
6.7
Forward
-18
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-41.7
Median 5Y
-53.6
Industry
10.1
Forward
-18
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-71.7
Median 5Y
-74.5
Industry
7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-15
Industry
11.6
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
90
vs Industry
13
Median 3Y
4
Median 5Y
5
Industry
1
More Details

Multiples Across Competitors

AGE Competitors Multiples
Alligator Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Alligator Energy Ltd
ASX:AGE
110.8m AUD 99.7 -18.7 -21.9 -21.9
CN
China Shenhua Energy Co Ltd
SSE:601088
804.7B CNY 2.7 15.6 11.2 11.2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
758.6T IDR 16.3 187.3 119.7 119.7
ZA
Exxaro Resources Ltd
JSE:EXX
43.8B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
42.9B USD 17 112 63 94.2
CA
Southstone Minerals Ltd
XTSX:SML
49.5B CAD 22 443.8 -183 995.9 -111 517.1 -111 266.5
ID
Bayan Resources Tbk PT
IDX:BYAN
545T IDR 9.6 39.6 29.6 29.6
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
206.7B CNY 1.2 9 7.1 7.1
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.4 8.5 11.6 23.7
CN
China Coal Energy Co Ltd
SSE:601898
164.9B CNY 1 9.6 8.4 8.4
CN
Yankuang Energy Group Co Ltd
SSE:600188
132B CNY 1 13 12.7 12.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Alligator Energy Ltd
ASX:AGE
Average EV/EBITDA: 32.9
Negative Multiple: -21.9 		N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
119.7
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
63
43%
1.5
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 517.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
29.6
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.1
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.6
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
8.4
9%
0.9
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Alligator Energy Ltd
ASX:AGE
Average EV/EBIT: 38.3
Negative Multiple: -21.9 		N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
119.7
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
94.2
32%
2.9
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 266.5 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
29.6
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.1
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.7
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.4
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
-7%
N/A

See Also

Summary
AGE intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGE stock valuation using valuation multiples.
Wall Street Estimates
AGE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.