AGL Energy Ltd
ASX:AGL
AGL Energy Ltd
ASX:AGL
Price:
9.785
AUD
-0.25%
Market Closed
Market Cap:
AU$6.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
AGL Energy Ltd
ASX:AGL
|
AU |
|
AP Holdings Co Ltd
TSE:3175
|
JP |
|
Comany Inc
TSE:7945
|
JP |
|
Vista Energy SAB de CV
F:1CIA
|
MX |
|
IDT Corp
NYSE:IDT
|
US |
|
Acesian Partners Ltd
SGX:5FW
|
SG |
|
C
|
Coinbase Global Inc
XETRA:1QZ
|
US |
|
Paranovus Entertainment Technology Ltd
NASDAQ:PAVS
|
CN |
|
M
|
Mr Price Group Ltd
JSE:MRP
|
ZA |
|
Kinatico Ltd
ASX:KYP
|
AU |
|
Mondi PLC
LSE:MNDI
|
UK |
|
Unifin Financiera SAB de CV
BMV:UNIFINA
|
MX |
Balance Sheet
Balance Sheet Decomposition
AGL Energy Ltd
AGL Energy Ltd
Balance Sheet Decomposition is not available for
AGL Energy Ltd
AGL Energy Ltd
Balance Sheet
AGL Energy Ltd
AGL Energy Ltd
Currency: AUD
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
57
|
18
|
394
|
70
|
203
|
64
|
68
|
42
|
201
|
540
|
167
|
301
|
182
|
132
|
154
|
463
|
115
|
141
|
88
|
127
|
148
|
932
|
319
|
|
| Cash |
13
|
57
|
18
|
394
|
70
|
203
|
64
|
68
|
42
|
201
|
540
|
167
|
301
|
182
|
132
|
154
|
0
|
99
|
100
|
88
|
127
|
148
|
932
|
319
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
463
|
16
|
41
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
238
|
5 179
|
1 211
|
636
|
525
|
608
|
1 299
|
132
|
0
|
0
|
195
|
506
|
600
|
531
|
59
|
76
|
0
|
6
|
2
|
13
|
|
| Total Receivables |
702
|
804
|
841
|
808
|
941
|
1 733
|
1 219
|
1 210
|
1 235
|
1 272
|
1 531
|
1 844
|
0
|
0
|
1 975
|
1 944
|
1 922
|
1 792
|
1 670
|
2 054
|
3 197
|
1 853
|
2 204
|
2 440
|
|
| Accounts Receivables |
702
|
804
|
841
|
807
|
914
|
1 695
|
1 156
|
1 187
|
1 213
|
1 241
|
1 508
|
1 835
|
0
|
0
|
1 927
|
1 860
|
1 710
|
1 669
|
1 510
|
1 874
|
2 899
|
1 808
|
2 175
|
2 414
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
27
|
38
|
63
|
23
|
22
|
31
|
23
|
9
|
0
|
0
|
48
|
84
|
212
|
123
|
160
|
180
|
298
|
45
|
29
|
26
|
|
| Inventory |
22
|
23
|
24
|
14
|
31
|
28
|
39
|
51
|
94
|
127
|
185
|
133
|
0
|
0
|
414
|
351
|
370
|
388
|
400
|
418
|
369
|
574
|
559
|
819
|
|
| Other Current Assets |
99
|
110
|
133
|
93
|
15
|
132
|
628
|
509
|
313
|
522
|
576
|
560
|
32
|
40
|
871
|
670
|
335
|
570
|
852
|
1 039
|
4 938
|
1 994
|
1 163
|
846
|
|
| Total Current Assets |
835
|
994
|
1 016
|
1 310
|
1 294
|
7 276
|
3 160
|
2 474
|
2 209
|
2 730
|
4 132
|
2 836
|
32
|
40
|
3 587
|
3 625
|
3 690
|
3 396
|
3 122
|
3 675
|
8 631
|
4 575
|
4 860
|
4 437
|
|
| PP&E Net |
3 042
|
2 682
|
2 917
|
2 120
|
5 152
|
1 673
|
1 998
|
2 974
|
2 997
|
3 401
|
6 324
|
6 176
|
0
|
0
|
6 529
|
6 447
|
6 757
|
6 588
|
6 640
|
6 283
|
6 013
|
5 418
|
5 717
|
6 277
|
|
| PP&E Gross |
0
|
0
|
0
|
2 120
|
5 152
|
1 673
|
1 998
|
2 974
|
2 997
|
3 401
|
6 324
|
6 176
|
0
|
0
|
6 529
|
6 447
|
0
|
6 588
|
6 640
|
6 283
|
6 013
|
5 418
|
5 717
|
6 277
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
700
|
1 306
|
277
|
365
|
471
|
595
|
708
|
842
|
1 120
|
1 603
|
2 230
|
3 181
|
2 281
|
0
|
2 482
|
3 035
|
4 446
|
4 985
|
5 652
|
6 054
|
6 648
|
|
| Intangible Assets |
889
|
1 650
|
1 614
|
1 424
|
636
|
609
|
531
|
537
|
524
|
512
|
532
|
510
|
0
|
0
|
441
|
405
|
3 271
|
874
|
759
|
862
|
806
|
736
|
654
|
772
|
|
| Goodwill |
0
|
0
|
0
|
55
|
1 767
|
2 596
|
2 624
|
2 624
|
2 625
|
2 625
|
2 640
|
2 640
|
2 758
|
2 792
|
2 791
|
2 881
|
0
|
2 866
|
2 879
|
2 440
|
2 446
|
2 446
|
2 446
|
2 593
|
|
| Note Receivable |
34
|
35
|
130
|
132
|
22
|
1
|
1
|
111
|
103
|
113
|
2
|
47
|
172
|
117
|
44
|
31
|
0
|
93
|
147
|
294
|
106
|
36
|
67
|
157
|
|
| Long-Term Investments |
690
|
499
|
603
|
608
|
1 266
|
1 927
|
1 049
|
184
|
201
|
241
|
32
|
33
|
0
|
0
|
70
|
80
|
548
|
150
|
135
|
117
|
426
|
399
|
433
|
578
|
|
| Other Long-Term Assets |
527
|
534
|
295
|
280
|
351
|
26
|
90
|
131
|
32
|
73
|
1 078
|
1 124
|
0
|
0
|
1 142
|
989
|
367
|
854
|
925
|
1 779
|
842
|
1 628
|
1 484
|
1 390
|
|
| Other Assets |
0
|
0
|
0
|
55
|
1 767
|
2 596
|
2 624
|
2 624
|
2 625
|
2 625
|
2 640
|
2 640
|
2 758
|
2 792
|
2 791
|
2 881
|
0
|
2 866
|
2 879
|
2 440
|
2 446
|
2 446
|
2 446
|
2 593
|
|
| Total Assets |
6 017
N/A
|
6 395
+6%
|
6 574
+3%
|
5 928
-10%
|
10 488
+77%
|
14 108
+35%
|
9 453
-33%
|
9 035
-4%
|
8 691
-4%
|
9 696
+12%
|
14 738
+52%
|
13 366
-9%
|
0
N/A
|
0
N/A
|
14 604
N/A
|
14 458
-1%
|
14 633
+1%
|
14 821
+1%
|
14 607
-1%
|
15 450
+6%
|
19 270
+25%
|
15 238
-21%
|
15 661
+3%
|
16 204
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
495
|
446
|
456
|
433
|
512
|
1 482
|
852
|
787
|
852
|
840
|
1 153
|
1 291
|
0
|
0
|
903
|
907
|
0
|
951
|
708
|
1 261
|
2 558
|
1 100
|
1 277
|
1 750
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
5
|
13
|
4
|
17
|
85
|
154
|
183
|
156
|
0
|
584
|
617
|
571
|
597
|
654
|
712
|
696
|
|
| Short-Term Debt |
518
|
274
|
546
|
235
|
2 008
|
381
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
25
|
0
|
0
|
0
|
887
|
616
|
34
|
0
|
0
|
22
|
173
|
1 613
|
102
|
38
|
305
|
355
|
47
|
35
|
238
|
|
| Other Current Liabilities |
225
|
163
|
199
|
155
|
316
|
2 226
|
775
|
707
|
675
|
717
|
837
|
849
|
0
|
0
|
1 445
|
1 495
|
710
|
909
|
1 025
|
838
|
4 097
|
2 386
|
2 533
|
1 993
|
|
| Total Current Liabilities |
1 238
|
883
|
1 202
|
825
|
2 837
|
4 114
|
1 627
|
1 506
|
1 533
|
2 457
|
2 610
|
2 192
|
85
|
154
|
2 553
|
2 731
|
2 323
|
2 546
|
2 388
|
2 975
|
7 607
|
4 187
|
4 557
|
4 677
|
|
| Long-Term Debt |
1 992
|
1 773
|
1 644
|
1 407
|
1 421
|
2 041
|
2 102
|
1 120
|
901
|
285
|
3 696
|
3 064
|
0
|
0
|
3 086
|
3 173
|
2 929
|
2 748
|
3 070
|
2 880
|
2 523
|
2 836
|
2 693
|
3 069
|
|
| Deferred Income Tax |
390
|
491
|
519
|
378
|
1 127
|
1 340
|
379
|
218
|
166
|
303
|
349
|
99
|
50
|
0
|
0
|
0
|
0
|
97
|
273
|
330
|
0
|
10
|
0
|
0
|
|
| Minority Interest |
227
|
256
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
11
|
0
|
0
|
0
|
0
|
5
|
1
|
2
|
0
|
0
|
|
| Other Liabilities |
69
|
95
|
56
|
51
|
339
|
94
|
365
|
345
|
292
|
310
|
951
|
672
|
0
|
0
|
1 039
|
980
|
1 080
|
992
|
904
|
3 759
|
2 623
|
3 086
|
2 980
|
3 600
|
|
| Total Liabilities |
3 916
N/A
|
3 498
-11%
|
3 524
+1%
|
2 661
-24%
|
5 724
+115%
|
7 590
+33%
|
4 473
-41%
|
3 189
-29%
|
2 891
-9%
|
3 354
+16%
|
7 606
+127%
|
6 027
-21%
|
0
N/A
|
0
N/A
|
6 689
N/A
|
6 884
+3%
|
6 332
-8%
|
6 383
+1%
|
6 635
+4%
|
9 949
+50%
|
12 754
+28%
|
10 117
-21%
|
10 230
+1%
|
11 346
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
382
|
2 181
|
2 240
|
2 010
|
1 997
|
3 859
|
3 972
|
4 030
|
4 067
|
4 245
|
5 227
|
5 354
|
0
|
0
|
6 696
|
6 223
|
6 223
|
6 223
|
5 603
|
5 601
|
5 918
|
5 918
|
5 918
|
5 918
|
|
| Retained Earnings |
1 719
|
716
|
810
|
1 266
|
2 796
|
524
|
508
|
1 804
|
1 897
|
2 194
|
1 886
|
1 991
|
0
|
0
|
1 244
|
1 336
|
2 078
|
2 249
|
2 450
|
116
|
504
|
877
|
551
|
1 042
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
40
|
17
|
19
|
25
|
28
|
|
| Other Equity |
0
|
0
|
0
|
9
|
32
|
2 135
|
500
|
12
|
164
|
97
|
19
|
5
|
104
|
68
|
25
|
15
|
0
|
29
|
75
|
24
|
77
|
61
|
39
|
46
|
|
| Total Equity |
2 101
N/A
|
2 897
+38%
|
3 050
+5%
|
3 268
+7%
|
4 764
+46%
|
6 518
+37%
|
4 980
-24%
|
5 846
+17%
|
5 800
-1%
|
6 342
+9%
|
7 133
+12%
|
7 339
+3%
|
0
N/A
|
0
N/A
|
7 915
N/A
|
7 574
-4%
|
8 301
+10%
|
8 438
+2%
|
7 972
-6%
|
5 501
-31%
|
6 516
+18%
|
5 121
-21%
|
5 431
+6%
|
4 858
-11%
|
|
| Total Liabilities & Equity |
6 017
N/A
|
6 395
+6%
|
6 574
+3%
|
5 928
-10%
|
10 488
+77%
|
14 108
+35%
|
9 453
-33%
|
9 035
-4%
|
8 691
-4%
|
9 696
+12%
|
14 738
+52%
|
13 366
-9%
|
0
N/A
|
0
N/A
|
14 604
N/A
|
14 458
-1%
|
14 633
+1%
|
14 821
+1%
|
14 607
-1%
|
15 450
+6%
|
19 270
+25%
|
15 238
-21%
|
15 661
+3%
|
16 204
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
467
|
485
|
492
|
492
|
491
|
467
|
478
|
482
|
485
|
497
|
570
|
578
|
0
|
0
|
675
|
656
|
656
|
656
|
623
|
623
|
673
|
673
|
673
|
673
|
|
Switch to:
Switch to:
See Also
Discover More
