AGL Energy Ltd
ASX:AGL

Watchlist Manager
AGL Energy Ltd Logo
AGL Energy Ltd
ASX:AGL
Watchlist
Price: 9.35 AUD -0.21% Market Closed
Market Cap: 6.3B AUD
Section:
 

Relative Value

The Relative Value of one AGL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 9.35 AUD, AGL Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
57
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
13
Median 3Y
5.5
Median 5Y
4.9
Industry
15.2
Forward
10.4
More Details
7.5
P/OCF
P/OCF
Price to OCF
7.5
vs History
20
vs Industry
63
Median 3Y
4.4
Median 5Y
3.9
Industry
7.4
More Details
18.3
P/FCFE
P/FCFE
Price to FCFE
18.3
vs History
22
vs Industry
39
Median 3Y
16.2
Median 5Y
8.8
Industry
14.6
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
28
vs Industry
46
Median 3Y
1.3
Median 5Y
1.1
Industry
1.4
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
53
vs Industry
82
Median 3Y
0.6
Median 5Y
0.6
Industry
2.9
Forward
0.6
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
34
vs Industry
82
Median 3Y
2.2
Median 5Y
2.1
Industry
7.9
More Details
7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7
vs History
41
vs Industry
65
Median 3Y
6.9
Median 5Y
6.8
Industry
10.7
Forward
3.9
More Details
7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7
vs History
41
vs Industry
70
Median 3Y
6.9
Median 5Y
6.8
Industry
15.3
Forward
6.8
More Details
9.8
EV/OCF
EV/OCF
Enterprise Value to OCF
9.8
vs History
6
vs Industry
71
Median 3Y
5.1
Median 5Y
4.7
Industry
11.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
36
Median 3Y
6.1
Median 5Y
7.4
Industry
16.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
38
vs Industry
61
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
More Details

Multiples Across Competitors

AGL Competitors Multiples
AGL Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
AGL Energy Ltd
ASX:AGL
6.3B AUD 0.4 -64.2 7 7
UK
National Grid PLC
LSE:NG
56.5B GBP 3.2 19.7 12.3 18.3
FR
Engie SA
PAR:ENGI
54.1B EUR 0.7 11 5.5 8.4
US
Sempra Energy
NYSE:SRE
56.7B USD 4.1 26.9 15.6 28.7
US
Dominion Energy Inc
NYSE:D
50.8B USD 3.2 22.2 13.1 20.5
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.1 14.6 26.7
DE
E.ON SE
XETRA:EOAN
41.2B EUR 0.5 13.9 7.6 13.2
US
Public Service Enterprise Group Inc
NYSE:PEG
39.9B USD 3.4 19.2 14.2 21.3
DE
RWE AG
XETRA:RWE
32.2B EUR 1.5 14.3 7 17.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
35.4B USD 2.1 17.4 11.8 21
P/E Multiple
Earnings Growth PEG
AU
AGL Energy Ltd
ASX:AGL
Average P/E: 19.5
Negative Multiple: -64.2 		N/A N/A
UK
National Grid PLC
LSE:NG
19.7
17%
1.2
FR
Engie SA
PAR:ENGI
11
6%
1.8
US
Sempra Energy
NYSE:SRE
26.9
9%
3
US
Dominion Energy Inc
NYSE:D
22.2
18%
1.2
US
S
Sempra
VSE:SREN
24.1
8%
3
DE
E.ON SE
XETRA:EOAN
13.9
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
19.2
10%
1.9
DE
RWE AG
XETRA:RWE
14.3
-24%
N/A
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
Consolidated Edison Inc
NYSE:ED
17.4
9%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
AGL Energy Ltd
ASX:AGL
Average EV/EBITDA: 10.8
7
24%
0.3
UK
National Grid PLC
LSE:NG
12.3
12%
1
FR
Engie SA
PAR:ENGI
5.5
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
US
S
Sempra
VSE:SREN
14.6
6%
2.4
DE
E.ON SE
XETRA:EOAN
7.6
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.2
14%
1
DE
RWE AG
XETRA:RWE
7
-7%
N/A
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.8
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
AGL Energy Ltd
ASX:AGL
Average EV/EBIT: 19.8
7
1%
7
UK
National Grid PLC
LSE:NG
18.3
14%
1.3
FR
Engie SA
PAR:ENGI
8.4
2%
4.2
US
Sempra Energy
NYSE:SRE
28.7
8%
3.6
US
Dominion Energy Inc
NYSE:D
20.5
17%
1.2
US
S
Sempra
VSE:SREN
26.7
8%
3.3
DE
E.ON SE
XETRA:EOAN
13.2
-10%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.3
18%
1.2
DE
RWE AG
XETRA:RWE
17.3
-10%
N/A
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21
14%
1.5

See Also

Summary
AGL intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGL stock valuation using valuation multiples.
Wall Street Estimates
AGL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.