AGL Energy Ltd
ASX:AGL

Watchlist Manager
AGL Energy Ltd Logo
AGL Energy Ltd
ASX:AGL
Watchlist
Price: 10.4 AUD -1.05% Market Closed
Market Cap: 7B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AGL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 10.4 AUD, AGL Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
50
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
Forward
0.5
More Details
30.2
P/E
P/E
Price to Earnings
30.2
vs History
7
vs Industry
13
Median 3Y
7.1
Median 5Y
6.3
Industry
14.7
Forward
10.3
More Details
3.7
P/OCF
P/OCF
Price to OCF
3.7
vs History
57
vs Industry
63
Median 3Y
4
Median 5Y
3.8
Industry
7
More Details
7.9
P/FCFE
P/FCFE
Price to FCFE
7.9
vs History
46
vs Industry
39
Median 3Y
13.9
Median 5Y
7.7
Industry
13.5
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
20
vs Industry
46
Median 3Y
1.2
Median 5Y
1
Industry
1.4
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
60
vs Industry
82
Median 3Y
0.6
Median 5Y
0.6
Industry
2.8
Forward
0.6
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
57
vs Industry
82
Median 3Y
2.1
Median 5Y
2.1
Industry
7.7
More Details
5.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.8
vs History
77
vs Industry
65
Median 3Y
6.6
Median 5Y
6.8
Industry
10.3
Forward
4.2
More Details
5.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.8
vs History
77
vs Industry
70
Median 3Y
6.6
Median 5Y
6.8
Industry
14.9
Forward
6.9
More Details
4.4
EV/OCF
EV/OCF
Enterprise Value to OCF
4.4
vs History
66
vs Industry
71
Median 3Y
4.5
Median 5Y
4.6
Industry
10.8
More Details
10.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.9
vs History
25
vs Industry
36
Median 3Y
7.6
Median 5Y
8.2
Industry
16.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
34
vs Industry
61
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
More Details

Multiples Across Competitors

AGL Competitors Multiples
AGL Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
AGL Energy Ltd
ASX:AGL
7B AUD 0.5 30.2 5.8 5.8
UK
National Grid PLC
LSE:NG
51.3B GBP 2.8 17.7 12.7 18.5
FR
Engie SA
PAR:ENGI
47.3B EUR 0.6 11.7 5.3 8.8
US
Sempra
VSE:SREN
43.4B EUR 3.8 17.1 15.2 27.7
US
Sempra Energy
NYSE:SRE
48.3B USD 3.6 16.5 14.9 27.1
DE
E.ON SE
XETRA:EOAN
40.1B EUR 0.5 9 6 8.9
US
Dominion Energy Inc
NYSE:D
46B USD 3.1 22.8 13.2 20.6
US
Public Service Enterprise Group Inc
NYSE:PEG
40.3B USD 3.8 22.1 15.6 24.4
US
Consolidated Edison Inc
NYSE:ED
36.4B USD 2.3 19.3 12.4 21.9
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
WEC Energy Group Inc
NYSE:WEC
33.2B USD 3.7 20.4 13.8 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
AGL Energy Ltd
ASX:AGL
Average EV/EBITDA: 11.3
5.8
14%
0.4
UK
National Grid PLC
LSE:NG
12.7
15%
0.8
FR
Engie SA
PAR:ENGI
5.3
0%
N/A
US
S
Sempra
VSE:SREN
15.2
9%
1.7
US
Sempra Energy
NYSE:SRE
14.9
9%
1.7
DE
E.ON SE
XETRA:EOAN
6
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.2
14%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
15.6
13%
1.2
US
Consolidated Edison Inc
NYSE:ED
12.4
13%
1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
WEC Energy Group Inc
NYSE:WEC
13.8
11%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
AGL Energy Ltd
ASX:AGL
Average EV/EBIT: 20.1
5.8
-4%
N/A
UK
National Grid PLC
LSE:NG
18.5
16%
1.2
FR
Engie SA
PAR:ENGI
8.8
1%
8.8
US
S
Sempra
VSE:SREN
27.7
12%
2.3
US
Sempra Energy
NYSE:SRE
27.1
12%
2.3
DE
E.ON SE
XETRA:EOAN
8.9
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.6
19%
1.1
US
Public Service Enterprise Group Inc
NYSE:PEG
24.4
16%
1.5
US
Consolidated Edison Inc
NYSE:ED
21.9
15%
1.5
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
WEC Energy Group Inc
NYSE:WEC
22.1
11%
2

See Also

Summary
AGL intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGL stock valuation using valuation multiples.
Wall Street Estimates
AGL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.