First Time Loading...

AGL Energy Ltd
ASX:AGL

Watchlist Manager
AGL Energy Ltd Logo
AGL Energy Ltd
ASX:AGL
Watchlist
Price: 9.36 AUD -0.32% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

AGL Energy Ltd. is an integrated renewable energy company, which engages in the provision of natural gas distribution services. [ Read More ]

The intrinsic value of one AGL stock under the Base Case scenario is 16.69 AUD. Compared to the current market price of 9.36 AUD, AGL Energy Ltd is Undervalued by 44%.

Key Points:
AGL Intrinsic Value
Base Case
16.69 AUD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AGL Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AGL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
AGL Energy Ltd

Provide an overview of the primary business activities
of AGL Energy Ltd.

What unique competitive advantages
does AGL Energy Ltd hold over its rivals?

What risks and challenges
does AGL Energy Ltd face in the near future?

Summarize the latest earnings call
of AGL Energy Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AGL Energy Ltd.

Provide P/S
for AGL Energy Ltd.

Provide P/E
for AGL Energy Ltd.

Provide P/OCF
for AGL Energy Ltd.

Provide P/FCFE
for AGL Energy Ltd.

Provide P/B
for AGL Energy Ltd.

Provide EV/S
for AGL Energy Ltd.

Provide EV/GP
for AGL Energy Ltd.

Provide EV/EBITDA
for AGL Energy Ltd.

Provide EV/EBIT
for AGL Energy Ltd.

Provide EV/OCF
for AGL Energy Ltd.

Provide EV/FCFF
for AGL Energy Ltd.

Provide EV/IC
for AGL Energy Ltd.

Show me price targets
for AGL Energy Ltd made by professional analysts.

What are the Revenue projections
for AGL Energy Ltd?

How accurate were the past Revenue estimates
for AGL Energy Ltd?

What are the Net Income projections
for AGL Energy Ltd?

How accurate were the past Net Income estimates
for AGL Energy Ltd?

What are the EPS projections
for AGL Energy Ltd?

How accurate were the past EPS estimates
for AGL Energy Ltd?

What are the EBIT projections
for AGL Energy Ltd?

How accurate were the past EBIT estimates
for AGL Energy Ltd?

Compare the revenue forecasts
for AGL Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AGL Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AGL Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of AGL Energy Ltd compared to its peers.

Compare the P/E ratios
of AGL Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing AGL Energy Ltd with its peers.

Analyze the financial leverage
of AGL Energy Ltd compared to its main competitors.

Show all profitability ratios
for AGL Energy Ltd.

Provide ROE
for AGL Energy Ltd.

Provide ROA
for AGL Energy Ltd.

Provide ROIC
for AGL Energy Ltd.

Provide ROCE
for AGL Energy Ltd.

Provide Gross Margin
for AGL Energy Ltd.

Provide Operating Margin
for AGL Energy Ltd.

Provide Net Margin
for AGL Energy Ltd.

Provide FCF Margin
for AGL Energy Ltd.

Show all solvency ratios
for AGL Energy Ltd.

Provide D/E Ratio
for AGL Energy Ltd.

Provide D/A Ratio
for AGL Energy Ltd.

Provide Interest Coverage Ratio
for AGL Energy Ltd.

Provide Altman Z-Score Ratio
for AGL Energy Ltd.

Provide Quick Ratio
for AGL Energy Ltd.

Provide Current Ratio
for AGL Energy Ltd.

Provide Cash Ratio
for AGL Energy Ltd.

What is the historical Revenue growth
over the last 5 years for AGL Energy Ltd?

What is the historical Net Income growth
over the last 5 years for AGL Energy Ltd?

What is the current Free Cash Flow
of AGL Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for AGL Energy Ltd.

Financials

Balance Sheet Decomposition
AGL Energy Ltd

Current Assets 3.7B
Cash & Short-Term Investments 1.1B
Receivables 1.6B
Other Current Assets 965m
Non-Current Assets 10.8B
Long-Term Investments 1.1B
PP&E 5.5B
Intangibles 3.2B
Other Non-Current Assets 1B
Current Liabilities 3.4B
Accounts Payable 1.7B
Accrued Liabilities 208m
Other Current Liabilities 1.5B
Non-Current Liabilities 5.6B
Long-Term Debt 2.7B
Other Non-Current Liabilities 2.9B
Efficiency

Earnings Waterfall
AGL Energy Ltd

Revenue
12.5B AUD
Cost of Revenue
-9B AUD
Gross Profit
3.5B AUD
Operating Expenses
-2.4B AUD
Operating Income
1.1B AUD
Other Expenses
-705m AUD
Net Income
387m AUD

Free Cash Flow Analysis
AGL Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AGL Profitability Score
Profitability Due Diligence

AGL Energy Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
45/100
Profitability
Score

AGL Energy Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

AGL Solvency Score
Solvency Due Diligence

AGL Energy Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
38/100
Solvency
Score

AGL Energy Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AGL Price Targets Summary
AGL Energy Ltd

Wall Street analysts forecast AGL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AGL is 11.19 AUD with a low forecast of 9.7 AUD and a high forecast of 12.86 AUD.

Lowest
Price Target
9.7 AUD
4% Upside
Average
Price Target
11.19 AUD
20% Upside
Highest
Price Target
12.86 AUD
37% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AGL Price
AGL Energy Ltd

1M 1M
+12%
6M 6M
-11%
1Y 1Y
+12%
3Y 3Y
+18%
5Y 5Y
-52%
10Y 10Y
-15%
Annual Price Range
9.36
52w Low
7.84
52w High
12.28
Price Metrics
Average Annual Return -15.21%
Standard Deviation of Annual Returns 34.75%
Max Drawdown -75%
Shares Statistics
Market Capitalization 6.3B AUD
Shares Outstanding 672 747 000
Percentage of Shares Shorted
N/A

AGL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

AGL Energy Ltd Logo
AGL Energy Ltd

Country

Australia

Industry

Utilities

Market Cap

6.3B AUD

Dividend Yield

5.24%

Description

AGL Energy Ltd. is an integrated renewable energy company, which engages in the provision of natural gas distribution services. The company is headquartered in Melbourne, Victoria and currently employs 4,186 full-time employees. The company went IPO on 2006-10-12. The firm operates through three segments: Customer Markets, Integrated Energy and Investments. The Customer Markets segment is responsible for the retailing of electricity, gas, telecommunications (broadband/ mobile/voice), solar and energy products and services to residential, small and large business customers. The Integrated Energy segment operates AGL Energy’s power generation portfolio and other key assets, including coal, gas and renewable generation facilities, natural gas storage and production facilities, and development projects. The Investments segment comprises AGL Energy’s interests in the ActewAGL Retail Partnership, Energy Impact Partners’ Fund, Energy Impact Partners’ Fund SCSp, Activate Capital Partners, Solar Analytics Pty Limited, Sunverge Energy Inc, Ecobee Inc, RayGen Resources Pty Ltd, Honey Insurance Pty Ltd and Ovo Energy Australia Pty Ltd.

Contact

VICTORIA
Melbourne
Locked Bag 3013
+61299212999.0
https://www.agl.com.au/

IPO

2006-10-12

Employees

4 186

Officers

MD & CEO
Mr. Damien Nicks
Chief Financial Officer
Mr. Gary Brown B.Com.
Chief Operating Officer
Mr. Markus Brokhof
Chief Customer Officer
Ms. Jo Egan
Executive General Manager of Future Business & Technology
Mr. John Chambers
Head of Investor Relations
James Thompson
Show More
Company Secretary & General Counsel
Ms. Melinda Jane Hunter B.Com., L.L.B.
Senior Manager of Media Relations
Evie Madden
General Manager of Sales
Ms. Kellie Jane Benda ASIA, BA, FAICD, FAIM, Harvard AMP, LLB, MAppFin
Executive General Strategy & Corporate Development
Mr. Joao Segorbe
Show Less

See Also

Discover More
What is the Intrinsic Value of one AGL stock?

The intrinsic value of one AGL stock under the Base Case scenario is 16.69 AUD.

Is AGL stock undervalued or overvalued?

Compared to the current market price of 9.36 AUD, AGL Energy Ltd is Undervalued by 44%.