Ai-Media Technologies Ltd
ASX:AIM
Ai-Media Technologies Ltd
ASX:AIM
Price:
0.57
AUD
-2.56%
Market Cap:
AU$119m
Income Statement
Earnings Waterfall
Ai-Media Technologies Ltd
Ai-Media Technologies Ltd
Income Statement
Ai-Media Technologies Ltd
Ai-Media Technologies Ltd
Currency: AUD
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
26
N/A
|
37
+40%
|
49
+33%
|
56
+14%
|
60
+8%
|
61
+1%
|
62
+3%
|
65
+4%
|
66
+2%
|
65
-2%
|
65
-1%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(15)
|
(22)
|
(29)
|
(29)
|
(27)
|
(25)
|
(7)
|
3
|
(6)
|
(7)
|
(8)
|
|
| Gross Profit |
12
N/A
|
15
+24%
|
20
+39%
|
27
+34%
|
33
+22%
|
36
+8%
|
55
+55%
|
67
+22%
|
60
-11%
|
58
-3%
|
57
-2%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(24)
|
(28)
|
(29)
|
(33)
|
(37)
|
(38)
|
(57)
|
(68)
|
(60)
|
(59)
|
(57)
|
|
| Selling, General & Administrative |
(17)
|
(22)
|
(21)
|
(24)
|
(29)
|
(27)
|
(50)
|
(61)
|
(54)
|
(53)
|
(51)
|
|
| Research & Development |
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Operating Income |
(12)
N/A
|
(14)
-12%
|
(9)
+35%
|
(6)
+36%
|
(3)
+41%
|
(2)
+36%
|
(2)
+27%
|
(1)
+52%
|
(0)
+82%
|
(1)
-775%
|
(0)
+58%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(4)
|
(6)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(16)
N/A
|
(23)
-40%
|
(14)
+37%
|
(6)
+56%
|
(5)
+25%
|
(3)
+32%
|
(2)
+28%
|
(1)
+39%
|
(0)
+79%
|
(1)
-255%
|
(1)
+50%
|
|
| Net Income | ||||||||||||
| Tax Provision |
3
|
6
|
4
|
1
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
(13)
|
(17)
|
(11)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(1)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(13)
N/A
|
(17)
-31%
|
(11)
+36%
|
(6)
+48%
|
(5)
+12%
|
(4)
+26%
|
(4)
-10%
|
(4)
-2%
|
(1)
+67%
|
(3)
-108%
|
(2)
+40%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.12
-50%
|
-0.08
+33%
|
-0.03
+63%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
