Ai-Media Technologies Ltd
ASX:AIM

Watchlist Manager
Ai-Media Technologies Ltd Logo
Ai-Media Technologies Ltd
ASX:AIM
Watchlist
Price: 0.53 AUD -7.02% Market Closed
Market Cap: 110.7m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AIM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.53 AUD, Ai-Media Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
49
vs Industry
24
Median 3Y
1.2
Median 5Y
1.7
Industry
1.1
Forward
1.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-16.8
Industry
15.7
More Details
34
P/OCF
P/OCF
Price to OCF
34
vs History
44
vs Industry
7
Median 3Y
44.9
Median 5Y
25.3
Industry
9.4
More Details
78.9
P/FCFE
P/FCFE
Price to FCFE
78.9
vs History
10
vs Industry
5
Median 3Y
-13.9
Median 5Y
-7.6
Industry
15.4
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
42
vs Industry
31
Median 3Y
0.9
Median 5Y
1.1
Industry
1.6
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
47
vs Industry
30
Median 3Y
1
Median 5Y
1.5
Industry
1.4
Forward
1.4
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
50
vs Industry
55
Median 3Y
1.6
Median 5Y
1.8
Industry
4.1
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-22.2
Industry
8.1
Forward
20
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-22.2
Industry
11.8
More Details
29.8
EV/OCF
EV/OCF
Enterprise Value to OCF
29.8
vs History
35
vs Industry
8
Median 3Y
40.7
Median 5Y
21.6
Industry
9.9
More Details
45.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
45.9
vs History
15
vs Industry
4
Median 3Y
-14.7
Median 5Y
-8.7
Industry
13.5
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
47
vs Industry
23
Median 3Y
0.8
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

AIM Competitors Multiples
Ai-Media Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ai-Media Technologies Ltd
ASX:AIM
110.7m AUD 1.7 -39.6 -82.9 -82.9
US
Cintas Corp
NASDAQ:CTAS
89.6B USD 8.8 50.6 32.7 39.6
US
Copart Inc
NASDAQ:CPRT
46.9B USD 10.2 31.7 22.9 25.9
MY
Frontken Corporation Bhd
KLSE:FRONTKN
96.1B MYR 171.3 697.5 438.1 483.8
AU
Brambles Ltd
ASX:BXB
31.8B AUD 3.1 24.8 17.1 17.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.7B CAD 4.5 52 15.8 28.3
US
Aurora Innovation Inc
NASDAQ:AUR
9.6B USD 0 -12.2 -10.8 -10.5
FR
Spie SA
PAR:SPIE
7.6B EUR 0.8 27.7 10 16.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
616.5B INR 13.2 46.9 38.1 39.5
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 16.5 5.3 13.7
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.5 12.6 15.8
P/E Multiple
Earnings Growth PEG
AU
Ai-Media Technologies Ltd
ASX:AIM
Average P/E: 107.5
Negative Multiple: -39.6 		N/A N/A
US
Cintas Corp
NASDAQ:CTAS
50.6
12%
4.2
US
Copart Inc
NASDAQ:CPRT
31.7
14%
2.3
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
697.5
19%
36.7
AU
Brambles Ltd
ASX:BXB
24.8
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
52
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.2 N/A N/A
FR
Spie SA
PAR:SPIE
27.7
26%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
46.9
12%
3.9
FR
Elis SA
PAR:ELIS
16.5
16%
1
US
I
IAA Inc
F:3NI
19.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ai-Media Technologies Ltd
ASX:AIM
Average EV/EBITDA: 65.9
Negative Multiple: -82.9 		N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.7
11%
3
US
Copart Inc
NASDAQ:CPRT
22.9
14%
1.6
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
438.1
17%
25.8
AU
Brambles Ltd
ASX:BXB
17.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.8
3%
5.3
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.8 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.1
14%
2.7
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
US
I
IAA Inc
F:3NI
12.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ai-Media Technologies Ltd
ASX:AIM
Average EV/EBIT: 75.6
Negative Multiple: -82.9 		N/A N/A
US
Cintas Corp
NASDAQ:CTAS
39.6
12%
3.3
US
Copart Inc
NASDAQ:CPRT
25.9
13%
2
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
483.8
19%
25.5
AU
Brambles Ltd
ASX:BXB
17.1
8%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.3
6%
4.7
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.5 N/A N/A
FR
Spie SA
PAR:SPIE
16.5
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.5
14%
2.8
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
US
I
IAA Inc
F:3NI
15.8
N/A N/A

See Also

Summary
AIM intrinsic value, competitors valuation, and company profile.
DCF Valuation
AIM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AIM stock valuation using valuation multiples.
Wall Street Estimates
AIM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AIM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.