Ai-Media Technologies Ltd
ASX:AIM

Watchlist Manager
Ai-Media Technologies Ltd Logo
Ai-Media Technologies Ltd
ASX:AIM
Watchlist
Price: 0.27 AUD -3.57% Market Closed
Market Cap: AU$56.6m

Relative Value

The Relative Value of one AIM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.27 AUD, Ai-Media Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIM Competitors Multiples
Ai-Media Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ai-Media Technologies Ltd
ASX:AIM
58.5m AUD 0.9 -33.7 -86.9 -86.9
US
Cintas Corp
NASDAQ:CTAS
81.8B USD 7.6 43.3 28 33.7
US
Copart Inc
NASDAQ:CPRT
36.6B USD 7.9 23.5 16.6 18.7
AU
Brambles Ltd
ASX:BXB
33.1B AUD 3.4 24.4 17.8 17.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3B CAD 4.2 50.8 17.5 28.9
US
RB Global Inc
F:J1F
16.5B EUR 4.2 50.3 17.3 28.7
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.4 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
8.6B USD 2 882.1 -10.6 -8.5 -8.2
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.6 5.4 13.8
US
VSE Corp
NASDAQ:VSEC
6.1B USD 5.5 543.4 51.6 74.3
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
AU
Ai-Media Technologies Ltd
ASX:AIM
Average P/S: 265.5
0.9
18%
0
US
Cintas Corp
NASDAQ:CTAS
7.6
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.9
6%
1.3
AU
Brambles Ltd
ASX:BXB
3.4
6%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.2
9%
0.5
US
RB Global Inc
F:J1F
4.2
9%
0.5
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 882.1
515%
5.6
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
US
VSE Corp
NASDAQ:VSEC
5.5
14%
0.4
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
Ai-Media Technologies Ltd
ASX:AIM
Average P/E: 90.2
Negative Multiple: -33.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
43.3
11%
3.9
US
Copart Inc
NASDAQ:CPRT
23.5
6%
3.9
AU
Brambles Ltd
ASX:BXB
24.4
10%
2.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50.8
52%
1
US
RB Global Inc
F:J1F
50.3
52%
1
FR
Spie SA
PAR:SPIE
40.4
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.6 N/A N/A
FR
Elis SA
PAR:ELIS
15.6
14%
1.1
US
VSE Corp
NASDAQ:VSEC
543.4
120%
4.5
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ai-Media Technologies Ltd
ASX:AIM
Average EV/EBITDA: 19.7
Negative Multiple: -86.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
28
10%
2.8
US
Copart Inc
NASDAQ:CPRT
16.6
5%
3.3
AU
Brambles Ltd
ASX:BXB
17.8
27%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17.5
17%
1
US
RB Global Inc
F:J1F
17.3
17%
1
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
US
VSE Corp
NASDAQ:VSEC
51.6
28%
1.8
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ai-Media Technologies Ltd
ASX:AIM
Average EV/EBIT: 27.7
Negative Multiple: -86.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
33.7
10%
3.4
US
Copart Inc
NASDAQ:CPRT
18.7
5%
3.7
AU
Brambles Ltd
ASX:BXB
17.8
10%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.9
24%
1.2
US
RB Global Inc
F:J1F
28.7
24%
1.2
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.2 N/A N/A
FR
Elis SA
PAR:ELIS
13.8
10%
1.4
US
VSE Corp
NASDAQ:VSEC
74.3
26%
2.9
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett