First Time Loading...

Ai-Media Technologies Ltd
ASX:AIM

Watchlist Manager
Ai-Media Technologies Ltd Logo
Ai-Media Technologies Ltd
ASX:AIM
Watchlist
Price: 0.365 AUD 1.39% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

Ai-Media Technologies Ltd. operates as a cloud-based technology platform which provides live and recorded captioning, transcription, subtitles, translation and speech analytics. [ Read More ]

The intrinsic value of one AIM stock under the Base Case scenario is 0.408 AUD. Compared to the current market price of 0.365 AUD, Ai-Media Technologies Ltd is Undervalued by 11%.

Key Points:
AIM Intrinsic Value
Base Case
0.408 AUD
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ai-Media Technologies Ltd

Backtest AIM Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AIM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Ai-Media Technologies Ltd

Current Assets 23.7m
Cash & Short-Term Investments 11.8m
Receivables 8.9m
Other Current Assets 2.9m
Non-Current Assets 66.5m
PP&E 4.7m
Intangibles 56m
Other Non-Current Assets 5.8m
Current Liabilities 13.5m
Accounts Payable 6.5m
Other Current Liabilities 7m
Non-Current Liabilities 2.8m
Long-Term Debt 398k
Other Non-Current Liabilities 2.4m
Efficiency

Earnings Waterfall
Ai-Media Technologies Ltd

Revenue
64.9m AUD
Cost of Revenue
2.6m AUD
Gross Profit
67.5m AUD
Operating Expenses
-68.2m AUD
Operating Income
-736.1k AUD
Other Expenses
-3.4m AUD
Net Income
-4.1m AUD

Free Cash Flow Analysis
Ai-Media Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

AIM Profitability Score
Profitability Due Diligence

Ai-Media Technologies Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
35/100
Profitability
Score

Ai-Media Technologies Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

AIM Solvency Score
Solvency Due Diligence

Ai-Media Technologies Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
73/100
Solvency
Score

Ai-Media Technologies Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIM Price Targets Summary
Ai-Media Technologies Ltd

Wall Street analysts forecast AIM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIM is 0.648 AUD with a low forecast of 0.576 AUD and a high forecast of 0.735 AUD.

Lowest
Price Target
0.576 AUD
58% Upside
Average
Price Target
0.648 AUD
77% Upside
Highest
Price Target
0.735 AUD
101% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AIM Price
Ai-Media Technologies Ltd

1M 1M
-1%
6M 6M
+22%
1Y 1Y
+22%
3Y 3Y
-53%
5Y 5Y
-71%
10Y 10Y
-71%
Annual Price Range
0.365
52w Low
0.235
52w High
0.4
Price Metrics
Average Annual Return -33.53%
Standard Deviation of Annual Returns 14.72%
Max Drawdown -82%
Shares Statistics
Market Capitalization 76.2m AUD
Shares Outstanding 208 814 000
Percentage of Shares Shorted
N/A

AIM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ai-Media Technologies Ltd Logo
Ai-Media Technologies Ltd

Country

Australia

Industry

Commercial Services & Supplies

Market Cap

76.2m AUD

Dividend Yield

0%

Description

Ai-Media Technologies Ltd. operates as a cloud-based technology platform which provides live and recorded captioning, transcription, subtitles, translation and speech analytics. The company is headquartered in North Sydney, New South Wales. The company went IPO on 2020-09-15. The firm provides live and recorded captioning, transcription and translation services. Its live captions services include streaming captions, captions (CART), zoom meetings, live broadcast captions, broadcast subtitles, audio description and note taking. The Company’s recorded captions products include closed captions, open captions, audio description, transcripts and subtitles. The company provides captioning for live and recorded media content, online events and Web streams. Its translation services include subtitles, live translations and document translation. The Company’s transcription services include audio transcription and media alternative transcript. Its technology platform combines artificial intelligence and human ability to deliver speech-to-text accuracy. The firm serves industries, such as broadcast, education, corporate and government.

Contact

NEW SOUTH WALES
North Sydney
Level 1 103 Miller Street
+61288707700.0
https://www.ai-media.tv/

IPO

2020-09-15

Employees

-

Officers

Co-Founder, CEO & Director
Mr. Anthony Abrahams B.Com., L.L.B., M.B.A.
Chief Financial Officer
Mr. John Bird
Chief Information Officer
Ms. Megan Hemingway
Company Secretary
Ms. Lisa Jones

See Also

Discover More
What is the Intrinsic Value of one AIM stock?

The intrinsic value of one AIM stock under the Base Case scenario is 0.408 AUD.

Is AIM stock undervalued or overvalued?

Compared to the current market price of 0.365 AUD, Ai-Media Technologies Ltd is Undervalued by 11%.