Ai-Media Technologies Ltd
ASX:AIM

Watchlist Manager
Ai-Media Technologies Ltd Logo
Ai-Media Technologies Ltd
ASX:AIM
Watchlist
Price: 0.69 AUD -1.43% Market Closed
Market Cap: 144.1m AUD

Intrinsic Value

The intrinsic value of one AIM stock under the Base Case scenario is 0.36 AUD. Compared to the current market price of 0.69 AUD, Ai-Media Technologies Ltd is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIM Intrinsic Value
0.36 AUD
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ai-Media Technologies Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
AIM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AIM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Ai-Media Technologies Ltd
ASX:AIM
AU
Commercial Services & Supplies
Market Cap
144.1m AUD
IPO
Sep 15, 2020
AU
Commercial Services & Supplies
Market Cap
144.1m AUD
IPO
Sep 15, 2020
Price
AU$false
EPS
AU$false
AI Assistant
AI Assistant
Ask me anything about Ai-Media Technologies Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ai-Media Technologies Ltd

Current Assets 30.3m
Cash & Short-Term Investments 14.3m
Receivables 11.4m
Other Current Assets 4.6m
Non-Current Assets 68.4m
PP&E 5.1m
Intangibles 58.3m
Other Non-Current Assets 4.9m
Efficiency

Free Cash Flow Analysis
Ai-Media Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ai-Media Technologies Ltd

Revenue
65.4m AUD
Cost of Revenue
-7.1m AUD
Gross Profit
58.3m AUD
Operating Expenses
-59.5m AUD
Operating Income
-1.2m AUD
Other Expenses
-1.6m AUD
Net Income
-2.8m AUD
Fundamental Scores

AIM Profitability Score
Profitability Due Diligence

Ai-Media Technologies Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Revenue Growth Forecast
ROIC is Increasing
43/100
Profitability
Score

Ai-Media Technologies Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

AIM Solvency Score
Solvency Due Diligence

Ai-Media Technologies Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
70/100
Solvency
Score

Ai-Media Technologies Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIM Price Targets Summary
Ai-Media Technologies Ltd

Wall Street analysts forecast AIM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIM is 1.02 AUD with a low forecast of 1.01 AUD and a high forecast of 1.05 AUD.

Lowest
Price Target
1.01 AUD
46% Upside
Average
Price Target
1.02 AUD
48% Upside
Highest
Price Target
1.05 AUD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ai-Media Technologies Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AIM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AIM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AIM stock?

The intrinsic value of one AIM stock under the Base Case scenario is 0.36 AUD.

Is AIM stock undervalued or overvalued?

Compared to the current market price of 0.69 AUD, Ai-Media Technologies Ltd is Overvalued by 48%.

Back to Top