Alcidion Group Ltd
ASX:ALC

Watchlist Manager
Alcidion Group Ltd Logo
Alcidion Group Ltd
ASX:ALC
Watchlist
Price: 0.105 AUD Market Closed
Market Cap: 141m AUD

Relative Value

The Relative Value of one ALC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.105 AUD, Alcidion Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
36
Median 3Y
3
Median 5Y
3.9
Industry
2.3
Forward
3
vs History
3
vs Industry
Median 3Y
-18.6
Median 5Y
-35.7
Industry
22.5
Forward
2.8
vs History
41
vs Industry
0
Median 3Y
-11.1
Median 5Y
-9.6
Industry
14.5
vs History
31
vs Industry
Median 3Y
-11.9
Median 5Y
-10.4
Industry
21.5
vs History
52
vs Industry
55
Median 3Y
1.3
Median 5Y
1.7
Industry
2.2
vs History
58
vs Industry
37
Median 3Y
2.7
Median 5Y
3.5
Industry
2.6
Forward
2.7
vs History
60
vs Industry
54
Median 3Y
3.1
Median 5Y
4
Industry
5.2
vs History
vs Industry
Median 3Y
-26.5
Median 5Y
-71.8
Industry
11.9
Forward
18.6
vs History
vs Industry
Median 3Y
-26.5
Median 5Y
-71.8
Industry
16.9
Forward
75.2
vs History
41
vs Industry
1
Median 3Y
-9.8
Median 5Y
-8.1
Industry
14.7
vs History
31
vs Industry
Median 3Y
-11.9
Median 5Y
-9.7
Industry
18.7
vs History
52
vs Industry
57
Median 3Y
1.1
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

ALC Competitors Multiples
Alcidion Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Alcidion Group Ltd
ASX:ALC
141m AUD 3.5 85.3 -219.9 -219.9
US
Veeva Systems Inc
NYSE:VEEV
39.8B USD 12.9 46.2 35.7 37.2
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
25.8B AUD 116.8 223.6 154.7 154.7
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.6 18.3 21.9
US
Doximity Inc
NYSE:DOCS
8.6B USD 13.9 34.1 30 31.4
US
Waystar Holding Corp
NASDAQ:WAY
6B USD 5.8 54 17.8 27.9
SE
Sectra AB
STO:SECT B
52.9B SEK 24.8 90.3 -127.1 -127.1
US
Inspire Medical Systems Inc
NYSE:INSP
4B USD 4.5 89.2 74 99.4
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
282.2B INR 10.3 56.3 36.1 42.2
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329 268.7 4 301.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Alcidion Group Ltd
ASX:ALC
Average EV/EBITDA: 73
Negative Multiple: -219.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
35.7
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
154.7
32%
4.8
JP
M3 Inc
TSE:2413
18.3
14%
1.3
US
Doximity Inc
NYSE:DOCS
30
23%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
17.8
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -127.1 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
74
80%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.1
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Alcidion Group Ltd
ASX:ALC
Average EV/EBIT: 528.9
Negative Multiple: -219.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
37.2
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
154.7
31%
5
JP
M3 Inc
TSE:2413
21.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
31.4
25%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
27.9
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -127.1 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
99.4
34%
2.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 301.7
N/A N/A