Ansell Ltd
ASX:ANN
Balance Sheet
Balance Sheet Decomposition
Ansell Ltd
Ansell Ltd
Balance Sheet
Ansell Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
146
|
193
|
215
|
167
|
231
|
57
|
71
|
66
|
51
|
67
|
63
|
80
|
120
|
86
|
87
|
145
|
127
|
109
|
150
|
173
|
86
|
66
|
185
|
89
|
|
| Cash |
0
|
0
|
215
|
167
|
231
|
57
|
71
|
66
|
51
|
67
|
63
|
80
|
120
|
86
|
87
|
145
|
127
|
109
|
150
|
173
|
86
|
66
|
185
|
89
|
|
| Cash Equivalents |
146
|
193
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
139
|
117
|
150
|
143
|
190
|
189
|
221
|
200
|
192
|
182
|
169
|
453
|
286
|
256
|
63
|
117
|
91
|
724
|
147
|
|
| Total Receivables |
165
|
177
|
160
|
163
|
164
|
176
|
195
|
148
|
159
|
194
|
189
|
231
|
277
|
241
|
224
|
190
|
201
|
201
|
181
|
274
|
202
|
191
|
212
|
247
|
|
| Accounts Receivables |
131
|
133
|
128
|
130
|
146
|
161
|
183
|
139
|
143
|
177
|
179
|
221
|
252
|
231
|
219
|
175
|
192
|
192
|
173
|
266
|
191
|
181
|
200
|
226
|
|
| Other Receivables |
34
|
44
|
32
|
33
|
18
|
15
|
12
|
8
|
16
|
16
|
10
|
11
|
25
|
10
|
5
|
15
|
9
|
9
|
8
|
9
|
11
|
10
|
12
|
21
|
|
| Inventory |
132
|
127
|
133
|
123
|
138
|
155
|
161
|
153
|
176
|
199
|
218
|
256
|
312
|
340
|
323
|
332
|
330
|
336
|
340
|
611
|
521
|
526
|
458
|
585
|
|
| Other Current Assets |
19
|
17
|
15
|
14
|
14
|
16
|
15
|
12
|
16
|
15
|
21
|
27
|
23
|
38
|
31
|
225
|
43
|
28
|
34
|
46
|
59
|
38
|
45
|
44
|
|
| Total Current Assets |
463
|
513
|
523
|
467
|
548
|
544
|
558
|
529
|
545
|
663
|
679
|
815
|
932
|
898
|
847
|
1 061
|
1 153
|
959
|
961
|
1 167
|
985
|
912
|
1 624
|
1 111
|
|
| PP&E Net |
187
|
177
|
159
|
149
|
145
|
163
|
161
|
143
|
138
|
151
|
154
|
184
|
206
|
231
|
245
|
218
|
230
|
230
|
307
|
356
|
357
|
437
|
436
|
476
|
|
| PP&E Gross |
187
|
177
|
159
|
149
|
145
|
163
|
161
|
143
|
138
|
151
|
154
|
184
|
206
|
231
|
245
|
218
|
230
|
230
|
307
|
356
|
357
|
437
|
436
|
476
|
|
| Accumulated Depreciation |
173
|
195
|
198
|
213
|
231
|
278
|
306
|
302
|
301
|
327
|
309
|
366
|
401
|
355
|
362
|
328
|
326
|
321
|
395
|
431
|
459
|
489
|
516
|
566
|
|
| Intangible Assets |
80
|
82
|
82
|
81
|
223
|
281
|
301
|
286
|
301
|
363
|
165
|
158
|
267
|
257
|
258
|
232
|
227
|
236
|
220
|
226
|
215
|
214
|
213
|
320
|
|
| Goodwill |
147
|
137
|
123
|
107
|
0
|
0
|
0
|
0
|
0
|
0
|
233
|
375
|
800
|
859
|
819
|
817
|
801
|
847
|
835
|
851
|
834
|
845
|
842
|
1 335
|
|
| Note Receivable |
38
|
38
|
44
|
52
|
15
|
15
|
17
|
18
|
18
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
6
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
|
| Long-Term Investments |
90
|
95
|
99
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
12
|
22
|
18
|
7
|
6
|
1
|
|
| Other Long-Term Assets |
28
|
22
|
17
|
13
|
41
|
57
|
71
|
83
|
88
|
124
|
142
|
139
|
148
|
129
|
119
|
119
|
105
|
101
|
99
|
114
|
96
|
114
|
94
|
78
|
|
| Other Assets |
147
|
137
|
123
|
107
|
0
|
0
|
0
|
0
|
0
|
0
|
233
|
375
|
800
|
859
|
819
|
817
|
801
|
847
|
835
|
851
|
834
|
845
|
842
|
1 335
|
|
| Total Assets |
1 032
N/A
|
1 063
+3%
|
1 047
-2%
|
914
-13%
|
971
+6%
|
1 061
+9%
|
1 108
+4%
|
1 059
-4%
|
1 090
+3%
|
1 304
+20%
|
1 380
+6%
|
1 677
+22%
|
2 360
+41%
|
2 376
+1%
|
2 291
-4%
|
2 451
+7%
|
2 523
+3%
|
2 377
-6%
|
2 438
+3%
|
2 738
+12%
|
2 506
-8%
|
2 531
+1%
|
3 215
+27%
|
3 322
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
94
|
88
|
87
|
81
|
94
|
104
|
121
|
90
|
125
|
148
|
139
|
167
|
215
|
196
|
200
|
198
|
182
|
185
|
220
|
357
|
232
|
170
|
226
|
251
|
|
| Accrued Liabilities |
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
38
|
49
|
44
|
45
|
58
|
85
|
38
|
45
|
51
|
82
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
61
|
102
|
133
|
26
|
85
|
15
|
14
|
118
|
48
|
199
|
17
|
89
|
14
|
7
|
5
|
4
|
0
|
20
|
68
|
21
|
18
|
117
|
78
|
81
|
|
| Other Current Liabilities |
64
|
56
|
61
|
63
|
58
|
80
|
92
|
63
|
84
|
109
|
103
|
119
|
136
|
83
|
72
|
112
|
74
|
63
|
62
|
87
|
72
|
83
|
70
|
108
|
|
| Total Current Liabilities |
219
|
248
|
282
|
172
|
236
|
198
|
227
|
270
|
257
|
455
|
259
|
375
|
365
|
329
|
315
|
363
|
300
|
313
|
408
|
550
|
360
|
415
|
423
|
522
|
|
| Long-Term Debt |
291
|
216
|
165
|
252
|
205
|
296
|
306
|
201
|
199
|
45
|
291
|
444
|
720
|
734
|
687
|
717
|
552
|
525
|
509
|
495
|
468
|
377
|
780
|
725
|
|
| Deferred Income Tax |
14
|
15
|
14
|
11
|
19
|
22
|
23
|
29
|
31
|
28
|
30
|
32
|
76
|
84
|
90
|
90
|
71
|
77
|
73
|
72
|
80
|
82
|
63
|
51
|
|
| Minority Interest |
8
|
7
|
7
|
7
|
10
|
13
|
12
|
12
|
12
|
15
|
14
|
15
|
16
|
15
|
16
|
18
|
16
|
12
|
12
|
13
|
14
|
15
|
15
|
19
|
|
| Other Liabilities |
15
|
17
|
19
|
19
|
26
|
25
|
29
|
43
|
45
|
49
|
62
|
65
|
58
|
62
|
63
|
53
|
50
|
52
|
51
|
56
|
41
|
42
|
39
|
43
|
|
| Total Liabilities |
547
N/A
|
502
-8%
|
487
-3%
|
462
-5%
|
496
+7%
|
553
+12%
|
597
+8%
|
555
-7%
|
543
-2%
|
592
+9%
|
657
+11%
|
931
+42%
|
1 235
+33%
|
1 225
-1%
|
1 170
-4%
|
1 240
+6%
|
988
-20%
|
979
-1%
|
1 054
+8%
|
1 187
+13%
|
963
-19%
|
930
-3%
|
1 320
+42%
|
1 359
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
820
|
975
|
966
|
940
|
844
|
897
|
905
|
759
|
747
|
958
|
882
|
787
|
1 227
|
1 230
|
1 147
|
1 142
|
1 053
|
874
|
806
|
769
|
744
|
751
|
1 044
|
1 044
|
|
| Retained Earnings |
334
|
414
|
407
|
487
|
369
|
389
|
311
|
205
|
136
|
86
|
0
|
81
|
99
|
28
|
117
|
207
|
639
|
688
|
578
|
782
|
1 000
|
1 065
|
1 091
|
1 133
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
17
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
83
|
50
|
65
|
161
|
158
|
118
|
0
|
109
|
146
|
141
|
160
|
164
|
0
|
0
|
201
|
215
|
224
|
196
|
|
| Total Equity |
486
N/A
|
561
+16%
|
560
0%
|
453
-19%
|
475
+5%
|
508
+7%
|
511
+1%
|
504
-1%
|
547
+8%
|
712
+30%
|
723
+2%
|
746
+3%
|
1 125
+51%
|
1 152
+2%
|
1 121
-3%
|
1 211
+8%
|
1 535
+27%
|
1 398
-9%
|
1 384
-1%
|
1 551
+12%
|
1 543
-1%
|
1 601
+4%
|
1 895
+18%
|
1 964
+4%
|
|
| Total Liabilities & Equity |
1 032
N/A
|
1 063
+3%
|
1 047
-2%
|
914
-13%
|
971
+6%
|
1 061
+9%
|
1 108
+4%
|
1 059
-4%
|
1 090
+3%
|
1 304
+20%
|
1 380
+6%
|
1 677
+22%
|
2 360
+41%
|
2 376
+1%
|
2 291
-4%
|
2 451
+7%
|
2 523
+3%
|
2 377
-6%
|
2 438
+3%
|
2 738
+12%
|
2 506
-8%
|
2 531
+1%
|
3 215
+27%
|
3 322
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
188
|
187
|
177
|
161
|
152
|
145
|
136
|
136
|
132
|
133
|
131
|
131
|
153
|
153
|
148
|
147
|
142
|
132
|
129
|
127
|
126
|
126
|
145
|
145
|
|