Audeara Ltd
ASX:AUA
Intrinsic Value
Audeara Ltd. engages in the development of noise-cancelling consumer headphones. [ Read More ]
The intrinsic value of one AUA stock under the Base Case scenario is 0.132 AUD. Compared to the current market price of 0.049 AUD, Audeara Ltd is Undervalued by 63%.
Valuation Backtest
Audeara Ltd
Run backtest to discover the historical profit from buying and selling AUA stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Audeara Ltd
Current Assets | 3.5m |
Cash & Short-Term Investments | 1.7m |
Receivables | 1m |
Other Current Assets | 785.7k |
Non-Current Assets | 192.9k |
PP&E | 150.5k |
Intangibles | 42.5k |
Current Liabilities | 1.4m |
Accounts Payable | 376.4k |
Accrued Liabilities | 392.4k |
Short-Term Debt | 12.2k |
Other Current Liabilities | 574.5k |
Non-Current Liabilities | 99.7k |
Long-Term Debt | 26.2k |
Other Non-Current Liabilities | 73.5k |
Earnings Waterfall
Audeara Ltd
Revenue
|
2.3m
AUD
|
Cost of Revenue
|
-1.4m
AUD
|
Gross Profit
|
986.9k
AUD
|
Operating Expenses
|
-3.8m
AUD
|
Operating Income
|
-2.8m
AUD
|
Other Expenses
|
-43.6k
AUD
|
Net Income
|
-2.9m
AUD
|
Free Cash Flow Analysis
Audeara Ltd
AUA Profitability Score
Profitability Due Diligence
Audeara Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
Score
Audeara Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
AUA Solvency Score
Solvency Due Diligence
Audeara Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Audeara Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AUA Price Targets Summary
Audeara Ltd
According to Wall Street analysts, the average 1-year price target for AUA is 0.143 AUD with a low forecast of 0.141 AUD and a high forecast of 0.147 AUD.
Shareholder Return
AUA Price
Audeara Ltd
Average Annual Return | -31.39% |
Standard Deviation of Annual Returns | 1.36% |
Max Drawdown | -84% |
Market Capitalization | 7.1m AUD |
Shares Outstanding | 144 608 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Audeara Ltd. engages in the development of noise-cancelling consumer headphones. The firm develops a hearing profile algorithm based on gold standard testing methodology used to personalize sound output to the needs of the individual. The company targets people with hearing loss or impairment and people aware of the risk of damaged hearing health. Its algorithm allows customers to personalize sound for their hearing profile. Its Audeara mobile application uses a personalization algorithm and software interface to produce audio for users of linked audio devices. The company offers A-01 headphones with noise-cancelling option that delivers personalized audio to users and are designed for use in mainstream applications, such as listening to music, streaming movies, and television, video chat and personal computer (PC) and console gaming. Its BT-01 transceiver is a device to transmit Bluetooth signal from an analogue source, such as the headphone jack of television.
Contact
IPO
Employees
Officers
The intrinsic value of one AUA stock under the Base Case scenario is 0.132 AUD.
Compared to the current market price of 0.049 AUD, Audeara Ltd is Undervalued by 63%.