First Time Loading...

Audeara Ltd
ASX:AUA

Watchlist Manager
Audeara Ltd Logo
Audeara Ltd
ASX:AUA
Watchlist
Price: 0.049 AUD Market Closed
Updated: May 2, 2024

Intrinsic Value

AUA doesn't have a meaningful market cap.

Audeara Ltd. engages in the development of noise-cancelling consumer headphones. [ Read More ]

The intrinsic value of one AUA stock under the Base Case scenario is 0.132 AUD. Compared to the current market price of 0.049 AUD, Audeara Ltd is Undervalued by 63%.

Key Points:
AUA Intrinsic Value
Base Case
0.132 AUD
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Audeara Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AUA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Audeara Ltd

Provide an overview of the primary business activities
of Audeara Ltd.

What unique competitive advantages
does Audeara Ltd hold over its rivals?

What risks and challenges
does Audeara Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Audeara Ltd.

Provide P/S
for Audeara Ltd.

Provide P/E
for Audeara Ltd.

Provide P/OCF
for Audeara Ltd.

Provide P/FCFE
for Audeara Ltd.

Provide P/B
for Audeara Ltd.

Provide EV/S
for Audeara Ltd.

Provide EV/GP
for Audeara Ltd.

Provide EV/EBITDA
for Audeara Ltd.

Provide EV/EBIT
for Audeara Ltd.

Provide EV/OCF
for Audeara Ltd.

Provide EV/FCFF
for Audeara Ltd.

Provide EV/IC
for Audeara Ltd.

Show me price targets
for Audeara Ltd made by professional analysts.

What are the Revenue projections
for Audeara Ltd?

How accurate were the past Revenue estimates
for Audeara Ltd?

What are the Net Income projections
for Audeara Ltd?

How accurate were the past Net Income estimates
for Audeara Ltd?

What are the EPS projections
for Audeara Ltd?

How accurate were the past EPS estimates
for Audeara Ltd?

What are the EBIT projections
for Audeara Ltd?

How accurate were the past EBIT estimates
for Audeara Ltd?

Compare the revenue forecasts
for Audeara Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Audeara Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Audeara Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Audeara Ltd compared to its peers.

Compare the P/E ratios
of Audeara Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Audeara Ltd with its peers.

Analyze the financial leverage
of Audeara Ltd compared to its main competitors.

Show all profitability ratios
for Audeara Ltd.

Provide ROE
for Audeara Ltd.

Provide ROA
for Audeara Ltd.

Provide ROIC
for Audeara Ltd.

Provide ROCE
for Audeara Ltd.

Provide Gross Margin
for Audeara Ltd.

Provide Operating Margin
for Audeara Ltd.

Provide Net Margin
for Audeara Ltd.

Provide FCF Margin
for Audeara Ltd.

Show all solvency ratios
for Audeara Ltd.

Provide D/E Ratio
for Audeara Ltd.

Provide D/A Ratio
for Audeara Ltd.

Provide Interest Coverage Ratio
for Audeara Ltd.

Provide Altman Z-Score Ratio
for Audeara Ltd.

Provide Quick Ratio
for Audeara Ltd.

Provide Current Ratio
for Audeara Ltd.

Provide Cash Ratio
for Audeara Ltd.

What is the historical Revenue growth
over the last 5 years for Audeara Ltd?

What is the historical Net Income growth
over the last 5 years for Audeara Ltd?

What is the current Free Cash Flow
of Audeara Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Audeara Ltd.

Financials

Balance Sheet Decomposition
Audeara Ltd

Current Assets 3.5m
Cash & Short-Term Investments 1.7m
Receivables 1m
Other Current Assets 785.7k
Non-Current Assets 192.9k
PP&E 150.5k
Intangibles 42.5k
Current Liabilities 1.4m
Accounts Payable 376.4k
Accrued Liabilities 392.4k
Short-Term Debt 12.2k
Other Current Liabilities 574.5k
Non-Current Liabilities 99.7k
Long-Term Debt 26.2k
Other Non-Current Liabilities 73.5k
Efficiency

Earnings Waterfall
Audeara Ltd

Revenue
2.3m AUD
Cost of Revenue
-1.4m AUD
Gross Profit
986.9k AUD
Operating Expenses
-3.8m AUD
Operating Income
-2.8m AUD
Other Expenses
-43.6k AUD
Net Income
-2.9m AUD

Free Cash Flow Analysis
Audeara Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AUA Profitability Score
Profitability Due Diligence

Audeara Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Negative 1-Year Revenue Growth
Negative Operating Income
25/100
Profitability
Score

Audeara Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

AUA Solvency Score
Solvency Due Diligence

Audeara Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
73/100
Solvency
Score

Audeara Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AUA Price Targets Summary
Audeara Ltd

Wall Street analysts forecast AUA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AUA is 0.143 AUD with a low forecast of 0.141 AUD and a high forecast of 0.147 AUD.

Lowest
Price Target
0.141 AUD
189% Upside
Average
Price Target
0.143 AUD
191% Upside
Highest
Price Target
0.147 AUD
200% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AUA Price
Audeara Ltd

1M 1M
+2%
6M 6M
+36%
1Y 1Y
-2%
3Y 3Y
-71%
5Y 5Y
-71%
10Y 10Y
-71%
Annual Price Range
0.049
52w Low
0.028
52w High
0.06
Price Metrics
Average Annual Return -31.39%
Standard Deviation of Annual Returns 1.36%
Max Drawdown -84%
Shares Statistics
Market Capitalization 7.1m AUD
Shares Outstanding 144 608 000
Percentage of Shares Shorted
N/A

AUA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Audeara Ltd Logo
Audeara Ltd

Country

Australia

Industry

Consumer products

Market Cap

7.1m AUD

Dividend Yield

0%

Description

Audeara Ltd. engages in the development of noise-cancelling consumer headphones. The firm develops a hearing profile algorithm based on gold standard testing methodology used to personalize sound output to the needs of the individual. The company targets people with hearing loss or impairment and people aware of the risk of damaged hearing health. Its algorithm allows customers to personalize sound for their hearing profile. Its Audeara mobile application uses a personalization algorithm and software interface to produce audio for users of linked audio devices. The company offers A-01 headphones with noise-cancelling option that delivers personalized audio to users and are designed for use in mainstream applications, such as listening to music, streaming movies, and television, video chat and personal computer (PC) and console gaming. Its BT-01 transceiver is a device to transmit Bluetooth signal from an analogue source, such as the headphone jack of television.

Contact

QUEENSLAND
13/76 Doggett St, Newstead
+61300251539.0
https://audeara.com/

IPO

2021-05-18

Employees

-

Officers

Co-Founder, MD, CEO & Director
Dr. James Fielding
Executive Director & COO
Mr. Hsin-Chieh Peng
Head of International Sales & Marketing
Mr. John Krajewski
Company Secretary
Mr. Stephen Buckley

See Also

Discover More
What is the Intrinsic Value of one AUA stock?

The intrinsic value of one AUA stock under the Base Case scenario is 0.132 AUD.

Is AUA stock undervalued or overvalued?

Compared to the current market price of 0.049 AUD, Audeara Ltd is Undervalued by 63%.