Audeara Ltd
ASX:AUA

Watchlist Manager
Audeara Ltd Logo
Audeara Ltd
ASX:AUA
Watchlist
Price: 0.056 AUD
Market Cap: 10.1m AUD

Intrinsic Value

AUA doesn't have a meaningful market cap.

The intrinsic value of one AUA stock under the Base Case scenario is 0.233 AUD. Compared to the current market price of 0.056 AUD, Audeara Ltd is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AUA Intrinsic Value
0.233 AUD
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Audeara Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about AUA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AUA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Audeara Ltd.

Explain Valuation
Compare AUA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AUA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Audeara Ltd

Current Assets 3.8m
Cash & Short-Term Investments 1.4m
Receivables 1.6m
Other Current Assets 794.4k
Non-Current Assets 481.6k
PP&E 381.2k
Intangibles 54.5k
Other Non-Current Assets 45.9k
Current Liabilities 3m
Accounts Payable 165.7k
Accrued Liabilities 486.6k
Short-Term Debt 1m
Other Current Liabilities 1.3m
Non-Current Liabilities 54.2k
Long-Term Debt 18.9k
Other Non-Current Liabilities 35.3k
Efficiency

Free Cash Flow Analysis
Audeara Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Audeara Ltd

Revenue
3.8m AUD
Cost of Revenue
-2.4m AUD
Gross Profit
1.4m AUD
Operating Expenses
-3.1m AUD
Operating Income
-1.7m AUD
Other Expenses
-67k AUD
Net Income
-1.8m AUD
Fundamental Scores

AUA Profitability Score
Profitability Due Diligence

Audeara Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
22/100
Profitability
Score

Audeara Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

AUA Solvency Score
Solvency Due Diligence

Audeara Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
56/100
Solvency
Score

Audeara Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AUA Price Targets Summary
Audeara Ltd

There are no price targets for AUA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Audeara Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AUA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AUA stock?

The intrinsic value of one AUA stock under the Base Case scenario is 0.233 AUD.

Is AUA stock undervalued or overvalued?

Compared to the current market price of 0.056 AUD, Audeara Ltd is Undervalued by 76%.

Back to Top