Audeara Ltd
ASX:AUA
Audeara Ltd
ASX:AUA
Price:
0.072
AUD
4.35%
Market Closed
Market Cap:
AU$13m
Income Statement
Earnings Waterfall
Audeara Ltd
Audeara Ltd
Income Statement
Audeara Ltd
Audeara Ltd
Currency: AUD
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
2
+40%
|
2
+33%
|
2
+19%
|
3
+19%
|
2
-20%
|
3
+36%
|
4
+32%
|
4
-10%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
|
| Gross Profit |
1
N/A
|
1
+51%
|
1
+28%
|
1
+10%
|
1
+5%
|
1
-14%
|
1
-4%
|
1
+2%
|
1
+42%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-66%
|
(3)
-38%
|
(4)
-24%
|
(4)
-3%
|
(3)
+24%
|
(2)
+43%
|
(2)
-25%
|
(2)
+15%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-74%
|
(3)
-36%
|
(4)
-23%
|
(4)
-3%
|
(3)
+23%
|
(2)
+44%
|
(2)
-24%
|
(2)
+10%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-74%
|
(3)
-36%
|
(4)
-23%
|
(4)
-3%
|
(3)
+23%
|
(2)
+44%
|
(2)
-24%
|
(2)
+10%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
