Audeara Ltd
ASX:AUA

Watchlist Manager
Audeara Ltd Logo
Audeara Ltd
ASX:AUA
Watchlist
Price: 0.066 AUD 6.45% Market Closed
Market Cap: 11.9m AUD
Section:
 

Relative Value

AUA doesn't have a meaningful market cap.

The Relative Value of one AUA stock under the Base Case scenario is 0.032 AUD. Compared to the current market price of 0.066 AUD, Audeara Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUA Relative Value
Base Case
0.032 AUD
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
82
vs Industry
31
Median 3Y
1.9
Median 5Y
2.6
Industry
1.1
Forward
1.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3.3
Industry
17.8
Forward
6.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.5
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.5
Industry
15.6
More Details
9.2
P/B
P/B
Price to Book Value
9.2
vs History
10
vs Industry
11
Median 3Y
3.2
Median 5Y
2.5
Industry
1.5
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
62
vs Industry
40
Median 3Y
1.4
Median 5Y
1.8
Industry
1.2
Forward
1.3
More Details
8.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.4
vs History
67
vs Industry
29
Median 3Y
4.4
Median 5Y
5.7
Industry
4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.6
Industry
10.4
Forward
10.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.6
Industry
13.5
Forward
11.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.5
Industry
12.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.4
Industry
15.7
More Details
4.2
EV/IC
EV/IC
Enterprise Value to IC
4.2
vs History
78
vs Industry
10
Median 3Y
2.6
Median 5Y
3.7
Industry
1.2
More Details

Multiples Across Competitors

AUA Competitors Multiples
Audeara Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Audeara Ltd
ASX:AUA
11.9m AUD 3.1 -6.6 -6.7 -6.7
JP
Sony Group Corp
TSE:6758
24.2T JPY 1.9 21.1 9.1 16.2
CH
Garmin Ltd
NYSE:GRMN
38.9B USD 5.6 24.8 18.5 20.5
JP
Panasonic Holdings Corp
TSE:6752
4.7T JPY 0.6 14.8 6.8 14.5
CN
TCL Technology Group Corp
SZSE:000100
94.4B CNY 0.5 30.6 924.7 924.7
KR
LG Electronics Inc
KRX:066570
16.5T KRW 0.2 15.3 3.2 7.5
IN
Dixon Technologies (India) Ltd
NSE:DIXON
736.1B INR 1.5 50.2 38.5 47.3
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
42B CNY 0.4 30.7 31.4 31.4
CN
Shenzhen MTC Co Ltd
SZSE:002429
33.6B CNY 1.9 27.3 21.2 21.2
CN
Hisense Visual Technology Co Ltd
SSE:600060
31.7B CNY 0.5 12.4 12.2 12.2
JP
Nikon Corp
TSE:7731
574.1B JPY 0.8 67.4 15.3 -64.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Audeara Ltd
ASX:AUA
Average EV/EBIT: 121.7
Negative Multiple: -6.7 		N/A N/A
JP
Sony Group Corp
TSE:6758
16.2
N/A N/A
CH
G
Garmin Ltd
NYSE:GRMN
20.5
11%
1.9
JP
Panasonic Holdings Corp
TSE:6752
14.5
8%
1.8
CN
T
TCL Technology Group Corp
SZSE:000100
924.7
N/A N/A
KR
LG Electronics Inc
KRX:066570
7.5
5%
1.5
IN
Dixon Technologies (India) Ltd
NSE:DIXON
47.3
42%
1.1
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
31.4
N/A N/A
CN
S
Shenzhen MTC Co Ltd
SZSE:002429
21.2
14%
1.5
CN
Hisense Visual Technology Co Ltd
SSE:600060
12.2
13%
0.9
JP
Nikon Corp
TSE:7731
Negative Multiple: -64.2 N/A N/A

See Also

Summary
AUA intrinsic value, competitors valuation, and company profile.
DCF Valuation
AUA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AUA stock valuation using valuation multiples.
Wall Street Estimates
AUA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AUA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.