Ava Risk Group Ltd
ASX:AVA
Cash Flow Statement
Cash Flow Statement
Ava Risk Group Ltd
| Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
1
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(5)
N/A
|
(2)
+56%
|
(3)
-33%
|
1
N/A
|
1
+22%
|
(3)
N/A
|
(3)
-23%
|
(2)
+38%
|
6
N/A
|
13
+125%
|
18
+31%
|
13
-27%
|
2
-81%
|
(3)
N/A
|
(2)
+32%
|
(1)
+39%
|
(1)
+60%
|
2
N/A
|
4
+118%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
36
|
36
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(3)
-112%
|
(3)
+5%
|
(1)
+53%
|
(1)
-9%
|
(3)
-123%
|
(3)
+22%
|
(1)
+65%
|
(1)
-22%
|
(1)
-4%
|
(1)
+3%
|
35
N/A
|
35
0%
|
(8)
N/A
|
(8)
-6%
|
(3)
+68%
|
(3)
-8%
|
(3)
+3%
|
(3)
-12%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
0
|
0
|
(0)
|
(1)
|
3
|
3
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
4
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(7)
|
(5)
|
(31)
|
(31)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Other |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(8)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+175%
|
0
-34%
|
(0)
N/A
|
(0)
-2 052%
|
(1)
-25%
|
3
N/A
|
3
-1%
|
(0)
N/A
|
(2)
-919%
|
(7)
-269%
|
(6)
+14%
|
(40)
-586%
|
(39)
+1%
|
(1)
+97%
|
(2)
-20%
|
3
N/A
|
4
+20%
|
(1)
N/A
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(5)
N/A
|
(5)
+15%
|
(5)
-11%
|
(0)
+95%
|
(1)
-304%
|
(6)
-518%
|
(3)
+56%
|
0
N/A
|
5
+15 303%
|
10
+122%
|
10
-7%
|
42
+338%
|
(2)
N/A
|
(49)
-2 294%
|
(11)
+77%
|
(6)
+50%
|
(0)
+93%
|
3
N/A
|
1
-79%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(5)
+18%
|
(5)
-9%
|
(1)
+90%
|
(1)
-8%
|
(5)
-708%
|
(5)
+2%
|
(3)
+35%
|
5
N/A
|
12
+152%
|
16
+34%
|
12
-30%
|
1
-91%
|
(5)
N/A
|
(5)
+12%
|
(4)
+16%
|
(3)
+15%
|
(1)
+77%
|
1
N/A
|
|