Antipa Minerals Ltd
ASX:AZY
Balance Sheet
Balance Sheet Decomposition
Antipa Minerals Ltd
Antipa Minerals Ltd
Balance Sheet
Antipa Minerals Ltd
| Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
8
|
2
|
3
|
1
|
1
|
5
|
6
|
8
|
6
|
6
|
31
|
7
|
5
|
8
|
36
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
31
|
7
|
5
|
8
|
36
|
|
| Cash Equivalents |
8
|
2
|
3
|
1
|
1
|
5
|
6
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
9
|
3
|
3
|
1
|
1
|
5
|
6
|
8
|
9
|
7
|
35
|
8
|
6
|
8
|
37
|
|
| PP&E Net |
2
|
8
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| PP&E Gross |
2
|
8
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
11
|
12
|
13
|
16
|
20
|
24
|
28
|
37
|
55
|
64
|
72
|
66
|
|
| Total Assets |
11
N/A
|
11
-3%
|
14
+27%
|
13
-6%
|
13
+5%
|
18
+32%
|
23
+29%
|
28
+22%
|
33
+18%
|
36
+8%
|
73
+105%
|
64
-12%
|
71
+11%
|
81
+14%
|
104
+28%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
7
|
1
|
1
|
1
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
4
|
2
|
1
|
0
|
1
|
|
| Total Current Liabilities |
0
|
1
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
2
|
11
|
4
|
2
|
2
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+140%
|
0
-64%
|
0
+11%
|
1
+33%
|
2
+239%
|
1
-40%
|
1
-42%
|
2
+283%
|
3
+21%
|
12
+293%
|
4
-63%
|
3
-38%
|
2
-9%
|
5
+127%
|
|
| Equity | ||||||||||||||||
| Common Stock |
11
|
11
|
16
|
16
|
17
|
21
|
27
|
34
|
39
|
43
|
73
|
73
|
85
|
97
|
120
|
|
| Retained Earnings |
0
|
1
|
3
|
4
|
4
|
5
|
6
|
7
|
9
|
10
|
11
|
13
|
16
|
18
|
22
|
|
| Total Equity |
10
N/A
|
10
-8%
|
13
+37%
|
12
-7%
|
13
+4%
|
16
+24%
|
22
+37%
|
27
+25%
|
30
+12%
|
33
+7%
|
61
+88%
|
60
-3%
|
69
+15%
|
79
+15%
|
98
+25%
|
|
| Total Liabilities & Equity |
11
N/A
|
11
-3%
|
14
+27%
|
13
-6%
|
13
+5%
|
18
+32%
|
23
+29%
|
28
+22%
|
33
+18%
|
36
+8%
|
73
+105%
|
64
-12%
|
71
+11%
|
81
+14%
|
104
+28%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
23
|
24
|
49
|
90
|
117
|
180
|
208
|
231
|
313
|
314
|
360
|
471
|
580
|
|