Antipa Minerals Ltd
ASX:AZY

Watchlist Manager
Antipa Minerals Ltd Logo
Antipa Minerals Ltd
ASX:AZY
Watchlist
Price: 0.6 AUD 0.84% Market Closed
Market Cap: 397.4m AUD

Relative Value

The Relative Value of one AZY stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.6 AUD, Antipa Minerals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AZY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
11
Median 3Y
277
Median 5Y
412.5
Industry
2.1
Forward
621.3
vs History
vs Industry
Median 3Y
-34.9
Median 5Y
-54.2
Industry
19.2
Forward
-59.4
vs History
vs Industry
Median 3Y
-60.4
Median 5Y
-129
Industry
11.1
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-13.2
Industry
18.4
vs History
39
vs Industry
25
Median 3Y
1.8
Median 5Y
3.4
Industry
2.2
vs History
80
vs Industry
11
Median 3Y
251.5
Median 5Y
396
Industry
2.6
Forward
564.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-34.3
Median 5Y
-55.3
Industry
12.5
Forward
-52.7
vs History
vs Industry
Median 3Y
-34.3
Median 5Y
-55.3
Industry
15.2
Forward
-166.3
vs History
vs Industry
Median 3Y
-55.2
Median 5Y
-115.6
Industry
12.4
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-12.7
Industry
16.8
vs History
31
vs Industry
19
Median 3Y
1.9
Median 5Y
4.1
Industry
1.9

Multiples Across Competitors

AZY Competitors Multiples
Antipa Minerals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Antipa Minerals Ltd
ASX:AZY
397.4m AUD 208.5 -74.4 -124.1 -124.1
AU
Rio Tinto Ltd
ASX:RIO
239.5B AUD 3 15.7 8.3 11.9
AU
BHP Group Ltd
ASX:BHP
231.5B AUD 3 17.2 6.6 8.5
UK
Rio Tinto PLC
LSE:RIO
97.2B GBP 2.4 12.8 120.8 173.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.5 17.6 8.5 10
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
47.1B GBP 0.3 -30.9 259.1 780.6
CN
CMOC Group Ltd
SSE:603993
422.5B CNY 2.1 21.6 13.4 13.4
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.3B USD 1.9 19.5 12.1 12.1
UK
Anglo American PLC
LSE:AAL
35.5B GBP 2.2 -11.2 129.6 229.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.2B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Antipa Minerals Ltd
ASX:AZY
Average P/E: 21.3
Negative Multiple: -74.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.7
2%
7.8
AU
BHP Group Ltd
ASX:BHP
17.2
6%
2.9
UK
Rio Tinto PLC
LSE:RIO
12.8
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.6
16%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.9 N/A N/A
CN
CMOC Group Ltd
SSE:603993
21.6
24%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.5
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Antipa Minerals Ltd
ASX:AZY
Average EV/EBITDA: 64.3
Negative Multiple: -124.1
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.3
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.6
3%
2.2
UK
Rio Tinto PLC
LSE:RIO
120.8
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.5
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.1
17%
15.2
CN
CMOC Group Ltd
SSE:603993
13.4
24%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.6
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Antipa Minerals Ltd
ASX:AZY
Average EV/EBIT: 141.1
Negative Multiple: -124.1
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.9
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.5
2%
4.2
UK
Rio Tinto PLC
LSE:RIO
173.6
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
780.6
29%
26.9
CN
CMOC Group Ltd
SSE:603993
13.4
19%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
19%
0.6
UK
Anglo American PLC
LSE:AAL
229.9
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A