Antipa Minerals Ltd
ASX:AZY
Income Statement
Earnings Waterfall
Antipa Minerals Ltd
Income Statement
Antipa Minerals Ltd
| Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-40%
|
0
-17%
|
0
-20%
|
0
-25%
|
0
-31%
|
0
+434%
|
0
+98%
|
0
+47%
|
0
-10%
|
0
-55%
|
0
-56%
|
0
+31%
|
0
+109%
|
1
+244%
|
1
-4%
|
0
-22%
|
1
+42%
|
1
+12%
|
1
-15%
|
0
-62%
|
0
+7%
|
1
+202%
|
1
-12%
|
1
+3%
|
2
+211%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-11%
|
(2)
-1%
|
(1)
+7%
|
(1)
+33%
|
(1)
+31%
|
(1)
-82%
|
(2)
-33%
|
(2)
-21%
|
(2)
+17%
|
(1)
+20%
|
(2)
-45%
|
(2)
+4%
|
(2)
+0%
|
(2)
+1%
|
(2)
-12%
|
(4)
-96%
|
(4)
+3%
|
(5)
-32%
|
(6)
-18%
|
(4)
+32%
|
(3)
+19%
|
(2)
+24%
|
(2)
+2%
|
(3)
-39%
|
(3)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-11%
|
(2)
-1%
|
(1)
+7%
|
(1)
+33%
|
(1)
+31%
|
(1)
-82%
|
(2)
-33%
|
(2)
-21%
|
(2)
+17%
|
(1)
+20%
|
(2)
-45%
|
(2)
+4%
|
(2)
+0%
|
(2)
+1%
|
(2)
-6%
|
(4)
-93%
|
(4)
+1%
|
(5)
-39%
|
(6)
-18%
|
(4)
+32%
|
(3)
+18%
|
(2)
+24%
|
(2)
+1%
|
(6)
-138%
|
(5)
+8%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(6)
|
(5)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-11%
|
(2)
-1%
|
(1)
+7%
|
(1)
+33%
|
(1)
+31%
|
(1)
-82%
|
(2)
-33%
|
(2)
-21%
|
(2)
+17%
|
(1)
+20%
|
(2)
-45%
|
(2)
+4%
|
(2)
+0%
|
(2)
+1%
|
(2)
-6%
|
(4)
-93%
|
(4)
+1%
|
(5)
-39%
|
(6)
-18%
|
(4)
+32%
|
(3)
+18%
|
(2)
+24%
|
(2)
+1%
|
(6)
-138%
|
(5)
+8%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.09
+10%
|
-0.06
+33%
|
-0.06
N/A
|
-0.04
+33%
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|