Brisbane Broncos Ltd
ASX:BBL
Balance Sheet
Balance Sheet Decomposition
Brisbane Broncos Ltd
Brisbane Broncos Ltd
Balance Sheet
Brisbane Broncos Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
2
|
5
|
5
|
5
|
3
|
3
|
3
|
4
|
2
|
2
|
16
|
21
|
20
|
12
|
13
|
15
|
5
|
4
|
2
|
4
|
3
|
|
| Cash |
0
|
0
|
1
|
2
|
5
|
5
|
5
|
3
|
3
|
3
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
2
|
4
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
21
|
20
|
12
|
13
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
8
|
9
|
11
|
10
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
14
|
17
|
19
|
24
|
|
| Total Receivables |
2
|
1
|
1
|
1
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
|
| Accounts Receivables |
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
2
|
1
|
2
|
4
|
9
|
13
|
14
|
14
|
15
|
17
|
17
|
19
|
20
|
19
|
24
|
23
|
16
|
17
|
18
|
19
|
22
|
24
|
27
|
32
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
7
|
22
|
21
|
21
|
19
|
19
|
18
|
18
|
19
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
18
|
18
|
19
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
14
|
15
|
16
|
17
|
|
| Intangible Assets |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Note Receivable |
4
|
4
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
18
N/A
|
18
-5%
|
18
+3%
|
20
+11%
|
23
+16%
|
26
+12%
|
28
+9%
|
29
+2%
|
29
+1%
|
32
+8%
|
32
+3%
|
35
+6%
|
35
+2%
|
35
-1%
|
40
+13%
|
43
+9%
|
51
+18%
|
50
-1%
|
51
+2%
|
51
0%
|
53
+5%
|
55
+3%
|
58
+6%
|
63
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
1
|
2
|
3
|
2
|
4
|
5
|
5
|
4
|
6
|
6
|
7
|
7
|
6
|
7
|
6
|
8
|
9
|
9
|
13
|
13
|
12
|
11
|
12
|
|
| Total Current Liabilities |
3
|
2
|
2
|
3
|
3
|
5
|
5
|
6
|
5
|
7
|
7
|
8
|
8
|
8
|
10
|
10
|
12
|
12
|
12
|
13
|
13
|
13
|
12
|
13
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Liabilities |
3
N/A
|
2
-40%
|
2
+15%
|
3
+45%
|
3
-1%
|
5
+40%
|
5
+19%
|
6
+4%
|
5
-12%
|
7
+39%
|
7
+0%
|
8
+12%
|
8
+7%
|
8
-7%
|
10
+30%
|
12
+15%
|
17
+48%
|
15
-11%
|
15
-2%
|
16
+8%
|
16
0%
|
16
-3%
|
15
-6%
|
16
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
|
| Retained Earnings |
14
|
13
|
13
|
12
|
9
|
7
|
6
|
6
|
5
|
4
|
4
|
2
|
2
|
2
|
0
|
2
|
4
|
6
|
7
|
6
|
8
|
10
|
15
|
19
|
|
| Total Equity |
15
N/A
|
16
+2%
|
16
+2%
|
17
+6%
|
20
+19%
|
22
+8%
|
23
+7%
|
23
+1%
|
24
+4%
|
25
+2%
|
25
+4%
|
27
+5%
|
27
+1%
|
27
+1%
|
29
+8%
|
31
+7%
|
33
+6%
|
35
+4%
|
36
+4%
|
35
-4%
|
37
+7%
|
39
+6%
|
44
+11%
|
48
+10%
|
|
| Total Liabilities & Equity |
18
N/A
|
18
-5%
|
18
+3%
|
20
+11%
|
23
+16%
|
26
+12%
|
28
+9%
|
29
+2%
|
29
+1%
|
32
+8%
|
32
+3%
|
35
+6%
|
35
+2%
|
35
-1%
|
40
+13%
|
43
+9%
|
51
+18%
|
50
-1%
|
51
+2%
|
51
0%
|
53
+5%
|
55
+3%
|
58
+6%
|
63
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
|