Black Cat Syndicate Ltd
ASX:BC8
Cash Flow Statement
Cash Flow Statement
Black Cat Syndicate Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
1
|
4
|
2
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-24%
|
(1)
+21%
|
(1)
-8%
|
(1)
-59%
|
(2)
-75%
|
(3)
-45%
|
(4)
-30%
|
(3)
+21%
|
(2)
+38%
|
(2)
+2%
|
(3)
-25%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(5)
|
(9)
|
(14)
|
(17)
|
(28)
|
(30)
|
(23)
|
(22)
|
(17)
|
(44)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
-18%
|
(5)
-53%
|
(9)
-78%
|
(14)
-60%
|
(17)
-21%
|
(28)
-66%
|
(30)
-9%
|
(28)
+7%
|
(27)
+4%
|
(23)
+17%
|
(49)
-116%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
3
|
8
|
6
|
11
|
30
|
20
|
35
|
36
|
19
|
27
|
27
|
117
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
7
|
9
|
(9)
|
|
| Other |
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(8)
|
|
| Cash from Financing Activities |
2
N/A
|
8
+225%
|
6
-23%
|
10
+75%
|
28
+179%
|
19
-34%
|
33
+78%
|
34
+3%
|
18
-47%
|
32
+78%
|
34
+6%
|
100
+194%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
3
N/A
|
0
-95%
|
1
+310%
|
13
+1 914%
|
(0)
N/A
|
2
N/A
|
(1)
N/A
|
(14)
-2 386%
|
3
N/A
|
9
+220%
|
49
+422%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
-18%
|
(6)
-33%
|
(10)
-68%
|
(15)
-59%
|
(19)
-25%
|
(31)
-64%
|
(35)
-12%
|
(27)
+23%
|
(24)
+9%
|
(19)
+21%
|
(46)
-138%
|
|