Black Cat Syndicate Ltd
ASX:BC8
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tibet Aim Pharm Inc
SZSE:002826
|
CN |
|
BHG Group AB
STO:BHG
|
SE |
|
Escalade Inc
NASDAQ:ESCA
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (12.1), the stock would be worth AU$0.58 (55% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 27 | AU$1.29 |
0%
|
| Industry Average | 12.1 | AU$0.58 |
-55%
|
| Country Average | 16.5 | AU$0.79 |
-39%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$704.3m
|
/ |
Jan 2026
AU$33.3m
|
= |
|
|
AU$704.3m
|
/ |
Jun 2026
AU$230.1m
|
= |
|
|
AU$704.3m
|
/ |
Jun 2027
AU$415.1m
|
= |
|
|
AU$704.3m
|
/ |
Jun 2028
AU$457.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Black Cat Syndicate Ltd
ASX:BC8
|
937.9m AUD | 27 | 51.1 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 19 286.2 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
716.8B ZAR | 7.5 | 12.3 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
187.3B ZAR | 5.8 | 11.5 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
925.9B CNY | 13.1 | 18.1 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
119B USD | 8.6 | 16.8 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
147.8B CAD | 12.4 | 22.7 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
98.3B CAD | 6.6 | 13.6 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
60.6B EUR | 6.8 | 13.9 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
92.5B CAD | 33.2 | 43.3 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
475.1B HKD | 18.4 | 37.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Black Cat Syndicate Ltd
Glance View
Black Cat Syndicate Ltd. engages in the exploration and development of gold properties. The company is headquartered in Perth, Western Australia. The company went IPO on 2018-01-30. The firm's projects include Bulong Gold Project, Fingals Gold Project, Rowe’s Find Gold Project, and Kal East Gold Project. The Bulong Gold Project comprises of approximately 347 square kilometers of land located approximately 25-50 kilometers east of Kalgoorlie. The project covers in excess of 45 kilometers of prospective stratigraphic and structural targets with minimal modern exploration. The Fingals Gold Project comprises of approximately 368 square kilometers of land located 30 kilometers south east of Bulong. The Rowe’s Find Gold Project comprises of approximately 41 square kilometers of land located 100 kilometers east of Bulong. The Kal East Gold Project comprises of approximately 756 square kilometers of prospective tenements to the east of the mining Centre of Kalgoorlie, Western Australia.
