Beacon Lighting Group Ltd
ASX:BLX

Watchlist Manager
Beacon Lighting Group Ltd Logo
Beacon Lighting Group Ltd
ASX:BLX
Watchlist
Price: 3.3 AUD 2.8% Market Closed
Market Cap: 754.6m AUD

Intrinsic Value

The intrinsic value of one BLX stock under the Base Case scenario is 2.89 AUD. Compared to the current market price of 3.3 AUD, Beacon Lighting Group Ltd is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLX Intrinsic Value
2.89 AUD
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beacon Lighting Group Ltd

Valuation History Unavailable

Historical valuation for BLX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Beacon Lighting Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beacon Lighting Group Ltd

Current Assets 163.1m
Cash & Short-Term Investments 48m
Receivables 13.4m
Other Current Assets 101.6m
Non-Current Assets 215.8m
Long-Term Investments 19.9m
PP&E 166.3m
Intangibles 13.9m
Other Non-Current Assets 15.7m
Efficiency

Free Cash Flow Analysis
Beacon Lighting Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beacon Lighting Group Ltd

Revenue
329.3m AUD
Cost of Revenue
-102m AUD
Gross Profit
227.2m AUD
Operating Expenses
-178.3m AUD
Operating Income
49m AUD
Other Expenses
-19.3m AUD
Net Income
29.6m AUD
Fundamental Scores

BLX Profitability Score
Profitability Due Diligence

Beacon Lighting Group Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Operating Income
60/100
Profitability
Score

Beacon Lighting Group Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

BLX Solvency Score
Solvency Due Diligence

Beacon Lighting Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Beacon Lighting Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLX Price Targets Summary
Beacon Lighting Group Ltd

Wall Street analysts forecast BLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BLX is 3.47 AUD with a low forecast of 2.63 AUD and a high forecast of 4.16 AUD.

Lowest
Price Target
2.63 AUD
20% Downside
Average
Price Target
3.47 AUD
5% Upside
Highest
Price Target
4.16 AUD
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BLX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BLX stock?

The intrinsic value of one BLX stock under the Base Case scenario is 2.89 AUD.

Is BLX stock undervalued or overvalued?

Compared to the current market price of 3.3 AUD, Beacon Lighting Group Ltd is Overvalued by 12%.

Back to Top