Beacon Lighting Group Ltd
ASX:BLX

Watchlist Manager
Beacon Lighting Group Ltd Logo
Beacon Lighting Group Ltd
ASX:BLX
Watchlist
Price: 2.72 AUD -3.2% Market Closed
Market Cap: 623.8m AUD

Relative Value

The Relative Value of one BLX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.72 AUD, Beacon Lighting Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
12
Median 3Y
1.9
Median 5Y
1.7
Industry
0.6
Forward
1.8
vs History
25
vs Industry
18
Median 3Y
20.1
Median 5Y
13.4
Industry
16.8
Forward
19.3
vs History
34
vs Industry
27
Median 3Y
9.7
Median 5Y
9.1
Industry
8.5
vs History
49
vs Industry
19
Median 3Y
22.1
Median 5Y
21.6
Industry
17.5
vs History
61
vs Industry
14
Median 3Y
3.5
Median 5Y
3.6
Industry
1.7
vs History
36
vs Industry
13
Median 3Y
2.1
Median 5Y
1.9
Industry
0.7
Forward
1.9
vs History
38
vs Industry
27
Median 3Y
3
Median 5Y
2.8
Industry
2.3
vs History
28
vs Industry
16
Median 3Y
13.3
Median 5Y
10.2
Industry
8.5
Forward
7.3
vs History
28
vs Industry
24
Median 3Y
13.3
Median 5Y
10.2
Industry
13.1
Forward
12.4
vs History
42
vs Industry
29
Median 3Y
10.8
Median 5Y
10.3
Industry
10.1
vs History
50
vs Industry
32
Median 3Y
13.1
Median 5Y
12.9
Industry
14.2
vs History
46
vs Industry
15
Median 3Y
2.2
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

BLX Competitors Multiples
Beacon Lighting Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Beacon Lighting Group Ltd
ASX:BLX
621.9m AUD 1.9 21.2 13.9 13.9
US
Home Depot Inc
NYSE:HD
358B USD 2.2 24.6 15.9 18.8
US
Lowe's Companies Inc
NYSE:LOW
138.7B USD 1.6 20.5 14.2 17.1
ZA
Italtile Ltd
JSE:ITE
10.9B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.4B GBP 0.4 29.4 5.3 10.4
US
Floor & Decor Holdings Inc
NYSE:FND
6.6B USD 1.4 30.4 12.7 23.7
MY
Mr DIY Group M Bhd
KLSE:MRDIY
14.1B MYR 2.9 22.9 12.2 17
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.4 11.9 16.7
ZA
Cashbuild Ltd
JSE:CSB
2.9B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
81.7B THB 1.2 13.3 8.3 11.8
SE
Clas Ohlson AB
STO:CLAS B
18.1B SEK 1.5 19.2 14.6 14.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Beacon Lighting Group Ltd
ASX:BLX
Average EV/EBITDA: 12.1
13.9
32%
0.4
US
Home Depot Inc
NYSE:HD
15.9
4%
4
US
Lowe's Companies Inc
NYSE:LOW
14.2
5%
2.8
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.3
4%
1.3
US
Floor & Decor Holdings Inc
NYSE:FND
12.7
12%
1.1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12.2
4%
3
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.9
4%
3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.3
2%
4.1
SE
Clas Ohlson AB
STO:CLAS B
14.6
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Beacon Lighting Group Ltd
ASX:BLX
Average EV/EBIT: 16
13.9
12%
1.2
US
Home Depot Inc
NYSE:HD
18.8
4%
4.7
US
Lowe's Companies Inc
NYSE:LOW
17.1
5%
3.4
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
10.4
6%
1.7
US
Floor & Decor Holdings Inc
NYSE:FND
23.7
13%
1.8
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
17
5%
3.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.7
5%
3.3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
11.8
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
14.6
12%
1.2