Beacon Lighting Group Ltd
ASX:BLX

Watchlist Manager
Beacon Lighting Group Ltd Logo
Beacon Lighting Group Ltd
ASX:BLX
Watchlist
Price: 3.47 AUD 2.66%
Market Cap: 793.5m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BLX stock under the Base Case scenario is 3.12 AUD. Compared to the current market price of 3.47 AUD, Beacon Lighting Group Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLX Relative Value
Base Case
3.12 AUD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
1
vs Industry
12
Median 3Y
1.7
Median 5Y
1.5
Industry
0.5
Forward
2.4
More Details
26.7
P/E
P/E
Price to Earnings
26.7
vs History
1
vs Industry
18
Median 3Y
13.6
Median 5Y
12.4
Industry
16.9
Forward
25.7
More Details
11
P/OCF
P/OCF
Price to OCF
11
vs History
12
vs Industry
27
Median 3Y
9.1
Median 5Y
8.6
Industry
8.2
More Details
24.6
P/FCFE
P/FCFE
Price to FCFE
24.6
vs History
17
vs Industry
19
Median 3Y
21.1
Median 5Y
20.8
Industry
16.5
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
9
vs Industry
14
Median 3Y
3.5
Median 5Y
3.4
Industry
1.6
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
1
vs Industry
13
Median 3Y
1.9
Median 5Y
1.7
Industry
0.7
Forward
2.5
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
1
vs Industry
27
Median 3Y
2.8
Median 5Y
2.5
Industry
2.3
More Details
17.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.4
vs History
1
vs Industry
16
Median 3Y
9.8
Median 5Y
9.7
Industry
8.3
Forward
9.6
More Details
17.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.4
vs History
1
vs Industry
24
Median 3Y
9.8
Median 5Y
9.7
Industry
12.7
Forward
16.3
More Details
11.9
EV/OCF
EV/OCF
Enterprise Value to OCF
11.9
vs History
17
vs Industry
29
Median 3Y
10.5
Median 5Y
9.9
Industry
9.5
More Details
13.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.8
vs History
25
vs Industry
32
Median 3Y
13
Median 5Y
11.9
Industry
13.3
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
3
vs Industry
15
Median 3Y
2
Median 5Y
2
Industry
1
More Details

Multiples Across Competitors

BLX Competitors Multiples
Beacon Lighting Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Beacon Lighting Group Ltd
ASX:BLX
790.2m AUD 2.4 26.7 17.4 17.4
US
Home Depot Inc
NYSE:HD
366.1B USD 2.2 25 16.2 19.1
US
Lowe's Companies Inc
NYSE:LOW
126B USD 1.5 18.5 12.4 14.9
ZA
Italtile Ltd
JSE:ITE
12.3B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
7.8B USD 1.7 38.3 15.8 30.1
UK
Kingfisher PLC
LSE:KGF
5.1B GBP 0.4 27.8 5.1 10.4
MY
Mr DIY Group M Bhd
KLSE:MRDIY
15.2B MYR 3.2 25.3 13.3 18.6
ZA
Cashbuild Ltd
JSE:CSB
3.3B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.2B USD 2.9 22.8 12.1 16.9
TH
Home Product Center PCL
SET:HMPRO
102.6B THB 1.5 15.8 9.1 12.8
SE
Clas Ohlson AB
STO:CLAS B
16.6B SEK 1.5 19.7 14.8 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Beacon Lighting Group Ltd
ASX:BLX
Average EV/EBITDA: 12.9
17.4
30%
0.6
US
Home Depot Inc
NYSE:HD
16.2
5%
3.2
US
Lowe's Companies Inc
NYSE:LOW
12.4
3%
4.1
ZA
I
Italtile Ltd
JSE:ITE
Not Available
6%
N/A
US
Floor & Decor Holdings Inc
NYSE:FND
15.8
14%
1.1
UK
Kingfisher PLC
LSE:KGF
5.1
5%
1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
13.3
5%
2.7
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
13%
N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
12.1
5%
2.4
TH
H
Home Product Center PCL
SET:HMPRO
9.1
3%
3
SE
Clas Ohlson AB
STO:CLAS B
14.8
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Beacon Lighting Group Ltd
ASX:BLX
Average EV/EBIT: 17.2
17.4
11%
1.6
US
Home Depot Inc
NYSE:HD
19.1
6%
3.2
US
Lowe's Companies Inc
NYSE:LOW
14.9
4%
3.7
ZA
I
Italtile Ltd
JSE:ITE
Not Available
6%
N/A
US
Floor & Decor Holdings Inc
NYSE:FND
30.1
23%
1.3
UK
Kingfisher PLC
LSE:KGF
10.4
6%
1.7
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
18.6
4%
4.6
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
34%
N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.9
4%
4.2
TH
H
Home Product Center PCL
SET:HMPRO
12.8
3%
4.3
SE
Clas Ohlson AB
STO:CLAS B
14.8
13%
1.1

See Also

Summary
BLX intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLX stock valuation using valuation multiples.
Wall Street Estimates
BLX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.