Bannerman Energy Ltd
ASX:BMN
Balance Sheet
Balance Sheet Decomposition
Bannerman Energy Ltd
Bannerman Energy Ltd
Balance Sheet
Bannerman Energy Ltd
| Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
3
|
11
|
1
|
19
|
2
|
2
|
3
|
1
|
4
|
2
|
2
|
3
|
8
|
6
|
1
|
13
|
52
|
2
|
3
|
10
|
|
| Cash |
0
|
0
|
11
|
1
|
19
|
2
|
2
|
3
|
1
|
4
|
0
|
0
|
0
|
0
|
6
|
1
|
1
|
7
|
2
|
3
|
10
|
|
| Cash Equivalents |
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
8
|
0
|
0
|
11
|
45
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
1
|
13
|
19
|
15
|
14
|
7
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
41
|
22
|
49
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
1
|
|
| Total Current Assets |
2
|
3
|
12
|
15
|
39
|
17
|
16
|
10
|
4
|
5
|
3
|
2
|
4
|
9
|
7
|
4
|
13
|
59
|
43
|
25
|
61
|
|
| PP&E Net |
0
|
0
|
25
|
22
|
54
|
68
|
65
|
62
|
61
|
56
|
62
|
50
|
55
|
55
|
57
|
48
|
54
|
60
|
60
|
79
|
132
|
|
| PP&E Gross |
0
|
0
|
25
|
22
|
54
|
68
|
65
|
62
|
61
|
56
|
0
|
0
|
0
|
0
|
57
|
48
|
54
|
60
|
60
|
79
|
132
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
4
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
7
+188%
|
37
+429%
|
38
+3%
|
93
+147%
|
85
-8%
|
81
-5%
|
73
-10%
|
65
-11%
|
61
-6%
|
65
+6%
|
51
-21%
|
59
+14%
|
64
+9%
|
64
0%
|
52
-18%
|
67
+28%
|
120
+79%
|
113
-6%
|
108
-5%
|
195
+81%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
3
|
2
|
2
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
1
|
3
|
2
|
11
|
1
|
8
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
7
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
9
|
0
|
7
|
0
|
9
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Total Liabilities |
0
N/A
|
0
-50%
|
1
+700%
|
2
+150%
|
12
+495%
|
11
-7%
|
11
-1%
|
8
-32%
|
7
-4%
|
9
+25%
|
11
+17%
|
1
-94%
|
1
-17%
|
1
N/A
|
0
-60%
|
1
+200%
|
1
N/A
|
2
+217%
|
2
-2%
|
1
-42%
|
6
+420%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
2
|
7
|
20
|
42
|
86
|
86
|
101
|
115
|
116
|
117
|
120
|
130
|
134
|
141
|
141
|
141
|
152
|
209
|
211
|
212
|
292
|
|
| Retained Earnings |
0
|
0
|
16
|
6
|
8
|
15
|
26
|
33
|
38
|
39
|
65
|
79
|
75
|
78
|
52
|
54
|
56
|
58
|
61
|
68
|
69
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
3
|
3
|
6
|
17
|
20
|
26
|
0
|
0
|
0
|
0
|
26
|
35
|
30
|
33
|
38
|
37
|
33
|
|
| Total Equity |
2
N/A
|
7
+196%
|
36
+426%
|
36
-1%
|
81
+128%
|
74
-9%
|
70
-5%
|
65
-7%
|
58
-12%
|
52
-10%
|
54
+4%
|
51
-6%
|
58
+15%
|
63
+9%
|
63
+0%
|
52
-18%
|
66
+28%
|
118
+78%
|
111
-6%
|
107
-4%
|
190
+78%
|
|
| Total Liabilities & Equity |
2
N/A
|
7
+188%
|
37
+429%
|
38
+3%
|
93
+147%
|
85
-8%
|
81
-5%
|
73
-10%
|
65
-11%
|
61
-6%
|
65
+6%
|
51
-21%
|
59
+14%
|
64
+9%
|
64
0%
|
52
-18%
|
67
+28%
|
120
+79%
|
113
-6%
|
108
-5%
|
195
+81%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
14
|
20
|
13
|
15
|
20
|
20
|
23
|
30
|
31
|
33
|
38
|
70
|
85
|
103
|
104
|
106
|
119
|
149
|
151
|
153
|
179
|
|