Bannerman Energy Ltd
ASX:BMN

Watchlist Manager
Bannerman Energy Ltd Logo
Bannerman Energy Ltd
ASX:BMN
Watchlist
Price: 3.44 AUD 3.3% Market Closed
Market Cap: 713.6m AUD

Relative Value

The Relative Value of one BMN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.44 AUD, Bannerman Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
6
Median 3Y
347.9
Median 5Y
410.4
Industry
1.4
vs History
vs Industry
Median 3Y
-92.1
Median 5Y
-124.7
Industry
12.2
Forward
-141.8
vs History
vs Industry
Median 3Y
-216.3
Median 5Y
-244.1
Industry
5.2
vs History
vs Industry
Median 3Y
-36.3
Median 5Y
-51.8
Industry
11.1
vs History
63
vs Industry
16
Median 3Y
3.6
Median 5Y
4.1
Industry
1.3
vs History
76
vs Industry
7
Median 3Y
333
Median 5Y
372.4
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
-144.9
Median 5Y
-159.9
Industry
6.7
Forward
-82.1
vs History
vs Industry
Median 3Y
-144.9
Median 5Y
-159.9
Industry
10.1
Forward
-82.1
vs History
vs Industry
Median 3Y
-200.4
Median 5Y
-227.2
Industry
7
vs History
vs Industry
Median 3Y
-32.3
Median 5Y
-46.5
Industry
11.6
vs History
65
vs Industry
11
Median 3Y
5
Median 5Y
5.6
Industry
1

Multiples Across Competitors

BMN Competitors Multiples
Bannerman Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Bannerman Energy Ltd
ASX:BMN
713.6m AUD 180 -174.1 -198.4 -198.4
CN
China Shenhua Energy Co Ltd
SSE:601088
804.7B CNY 2.7 15.6 11.2 11.2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
758.6T IDR 16.3 187.3 119.8 119.8
ZA
Exxaro Resources Ltd
JSE:EXX
43.8B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
42.9B USD 17 112 63 94.2
CA
Southstone Minerals Ltd
XTSX:SML
49.5B CAD 22 443.8 -183 995.9 -111 517.1 -111 266.5
ID
Bayan Resources Tbk PT
IDX:BYAN
545T IDR 9.6 39.6 29.6 29.6
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
206.7B CNY 1.2 9 7.1 7.1
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.4 8.5 11.6 23.7
CN
China Coal Energy Co Ltd
SSE:601898
164.9B CNY 1 9.6 8.4 8.4
CN
Yankuang Energy Group Co Ltd
SSE:600188
132B CNY 1 13 12.7 12.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Bannerman Energy Ltd
ASX:BMN
Average EV/EBITDA: 32.9
Negative Multiple: -198.4
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
119.8
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
63
43%
1.5
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 517.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
29.6
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.1
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.6
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
8.4
9%
0.9
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Bannerman Energy Ltd
ASX:BMN
Average EV/EBIT: 38.3
Negative Multiple: -198.4
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
119.8
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
94.2
32%
2.9
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 266.5 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
29.6
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.1
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.7
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.4
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
-7%
N/A