Bannerman Energy Ltd
ASX:BMN
Income Statement
Earnings Waterfall
Bannerman Energy Ltd
Revenue
|
1.7m
AUD
|
Operating Expenses
|
-5m
AUD
|
Operating Income
|
-3.3m
AUD
|
Other Expenses
|
-4.4m
AUD
|
Net Income
|
-7.7m
AUD
|
Income Statement
Bannerman Energy Ltd
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
0
N/A
|
0
+53%
|
0
+117%
|
1
+541%
|
1
+116%
|
2
+22%
|
|
Operating Income | |||||||
Operating Expenses |
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(0)
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(3)
-12%
|
(3)
-34%
|
(4)
-5%
|
(3)
+14%
|
(3)
-4%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(2)
|
(2)
|
(4)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(3)
-14%
|
(3)
-34%
|
(5)
-46%
|
(5)
+6%
|
(8)
-67%
|
|
Net Income | |||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(8)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(3)
-14%
|
(3)
-34%
|
(5)
-44%
|
(5)
+6%
|
(8)
-66%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.27
-1 250%
|
-0.03
+89%
|
-0.03
N/A
|
-0.05
-67%
|