BSA Ltd
ASX:BSA
BSA Ltd
ASX:BSA
Price:
0.24
AUD
4.35%
Market Closed
Market Cap:
AU$18.1m
Balance Sheet
Balance Sheet Decomposition
BSA Ltd
BSA Ltd
Balance Sheet Decomposition is not available for
BSA Ltd
BSA Ltd
Balance Sheet
BSA Ltd
BSA Ltd
Currency: AUD
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
2
|
0
|
3
|
4
|
10
|
20
|
31
|
25
|
2
|
5
|
27
|
21
|
16
|
13
|
22
|
38
|
13
|
13
|
2
|
2
|
24
|
|
| Cash |
0
|
1
|
0
|
2
|
0
|
3
|
4
|
10
|
20
|
31
|
25
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
13
|
13
|
2
|
2
|
24
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
27
|
21
|
16
|
13
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
15
|
19
|
17
|
21
|
28
|
38
|
40
|
74
|
77
|
79
|
86
|
87
|
69
|
76
|
98
|
105
|
70
|
60
|
72
|
75
|
24
|
33
|
22
|
|
| Accounts Receivables |
6
|
13
|
17
|
14
|
21
|
17
|
27
|
28
|
12
|
10
|
5
|
11
|
24
|
20
|
19
|
22
|
75
|
70
|
59
|
71
|
74
|
23
|
33
|
21
|
|
| Other Receivables |
0
|
1
|
2
|
3
|
0
|
11
|
12
|
12
|
62
|
67
|
74
|
74
|
63
|
50
|
58
|
76
|
30
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
|
| Inventory |
2
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
3
|
3
|
5
|
5
|
5
|
3
|
2
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
19
|
2
|
3
|
2
|
14
|
3
|
1
|
|
| Total Current Assets |
8
|
19
|
23
|
22
|
25
|
35
|
46
|
53
|
99
|
112
|
107
|
94
|
98
|
102
|
102
|
118
|
120
|
112
|
101
|
89
|
91
|
40
|
38
|
46
|
|
| PP&E Net |
2
|
3
|
3
|
3
|
3
|
4
|
8
|
6
|
9
|
10
|
16
|
18
|
15
|
11
|
8
|
10
|
15
|
16
|
21
|
11
|
14
|
6
|
3
|
0
|
|
| PP&E Gross |
2
|
3
|
3
|
3
|
3
|
4
|
8
|
6
|
9
|
10
|
16
|
18
|
15
|
11
|
8
|
10
|
15
|
16
|
21
|
11
|
14
|
6
|
3
|
0
|
|
| Accumulated Depreciation |
3
|
3
|
4
|
5
|
6
|
7
|
9
|
12
|
8
|
14
|
18
|
23
|
29
|
35
|
39
|
41
|
44
|
42
|
48
|
44
|
38
|
4
|
5
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
7
|
5
|
9
|
8
|
6
|
5
|
3
|
2
|
2
|
1
|
7
|
6
|
6
|
5
|
4
|
0
|
|
| Goodwill |
13
|
22
|
20
|
12
|
12
|
12
|
46
|
46
|
51
|
52
|
55
|
55
|
15
|
15
|
15
|
15
|
15
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
1
|
2
|
9
|
7
|
8
|
6
|
5
|
9
|
8
|
8
|
17
|
11
|
14
|
0
|
|
| Other Assets |
13
|
22
|
20
|
12
|
12
|
12
|
46
|
46
|
51
|
52
|
55
|
55
|
15
|
15
|
15
|
15
|
15
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
|
| Total Assets |
23
N/A
|
44
+90%
|
46
+5%
|
38
-19%
|
42
+10%
|
52
+25%
|
110
+110%
|
115
+5%
|
171
+48%
|
183
+7%
|
189
+4%
|
177
-6%
|
144
-19%
|
141
-2%
|
138
-3%
|
153
+11%
|
158
+3%
|
150
-5%
|
147
-2%
|
125
-15%
|
128
+2%
|
63
-51%
|
59
-5%
|
47
-21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
7
|
4
|
5
|
10
|
3
|
15
|
16
|
46
|
50
|
42
|
40
|
47
|
32
|
48
|
42
|
62
|
33
|
22
|
27
|
28
|
28
|
17
|
13
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
5
|
2
|
2
|
2
|
0
|
6
|
3
|
3
|
2
|
5
|
9
|
16
|
6
|
2
|
1
|
1
|
1
|
5
|
4
|
15
|
6
|
9
|
1
|
|
| Other Current Liabilities |
5
|
8
|
11
|
6
|
1
|
12
|
13
|
18
|
24
|
36
|
57
|
39
|
51
|
56
|
45
|
61
|
42
|
71
|
70
|
57
|
61
|
27
|
23
|
19
|
|
| Total Current Liabilities |
13
|
21
|
16
|
12
|
13
|
15
|
34
|
37
|
74
|
87
|
103
|
87
|
114
|
94
|
94
|
104
|
106
|
107
|
99
|
88
|
104
|
66
|
52
|
36
|
|
| Long-Term Debt |
0
|
2
|
1
|
1
|
1
|
1
|
20
|
17
|
28
|
21
|
10
|
14
|
8
|
2
|
1
|
1
|
4
|
3
|
9
|
5
|
7
|
4
|
2
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
4
|
5
|
7
|
8
|
23
|
3
|
4
|
3
|
|
| Total Liabilities |
13
N/A
|
23
+77%
|
18
-25%
|
13
-25%
|
14
+9%
|
17
+17%
|
56
+236%
|
56
N/A
|
104
+84%
|
109
+6%
|
115
+5%
|
103
-10%
|
124
+21%
|
98
-21%
|
96
-1%
|
108
+12%
|
113
+5%
|
115
+1%
|
115
+1%
|
101
-12%
|
135
+33%
|
72
-46%
|
58
-20%
|
40
-31%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
36
|
47
|
52
|
47
|
48
|
50
|
69
|
70
|
74
|
75
|
78
|
78
|
78
|
98
|
98
|
98
|
98
|
99
|
100
|
101
|
115
|
115
|
115
|
117
|
|
| Retained Earnings |
26
|
26
|
23
|
22
|
20
|
14
|
16
|
11
|
7
|
2
|
3
|
3
|
58
|
54
|
56
|
52
|
53
|
63
|
68
|
77
|
122
|
124
|
114
|
110
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
10
N/A
|
21
+107%
|
29
+38%
|
25
-15%
|
27
+11%
|
35
+29%
|
53
+51%
|
59
+10%
|
67
+14%
|
73
+9%
|
75
+2%
|
75
+0%
|
20
-73%
|
44
+120%
|
41
-5%
|
45
+10%
|
45
-1%
|
36
-20%
|
32
-10%
|
24
-25%
|
7
N/A
|
10
-35%
|
2
N/A
|
7
+334%
|
|
| Total Liabilities & Equity |
23
N/A
|
44
+90%
|
46
+5%
|
38
-19%
|
42
+10%
|
52
+25%
|
110
+110%
|
115
+5%
|
171
+48%
|
183
+7%
|
189
+4%
|
177
-6%
|
144
-19%
|
141
-2%
|
138
-3%
|
153
+11%
|
158
+3%
|
150
-5%
|
147
-2%
|
125
-15%
|
128
+2%
|
63
-51%
|
59
-5%
|
47
-21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
86
|
171
|
200
|
207
|
161
|
167
|
201
|
212
|
224
|
232
|
244
|
244
|
244
|
423
|
464
|
58
|
58
|
59
|
59
|
59
|
71
|
72
|
72
|
75
|
|
Switch to:
Switch to:
See Also
Discover More
