BWP Trust
ASX:BWP
Balance Sheet
Balance Sheet Decomposition
BWP Trust
BWP Trust
Balance Sheet
BWP Trust
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
5
|
5
|
6
|
6
|
5
|
7
|
19
|
6
|
9
|
25
|
11
|
12
|
32
|
14
|
16
|
14
|
18
|
64
|
33
|
12
|
17
|
27
|
26
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
19
|
6
|
9
|
25
|
11
|
12
|
32
|
14
|
16
|
14
|
18
|
64
|
33
|
12
|
17
|
27
|
26
|
|
| Cash Equivalents |
0
|
5
|
5
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
16
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
5
|
8
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
7
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
5
|
3
|
8
|
58
|
20
|
21
|
37
|
74
|
5
|
4
|
19
|
7
|
4
|
20
|
29
|
|
| Total Current Assets |
0
|
5
|
6
|
7
|
7
|
6
|
8
|
41
|
25
|
15
|
29
|
24
|
72
|
53
|
36
|
53
|
89
|
24
|
68
|
53
|
21
|
23
|
51
|
64
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
348
|
467
|
569
|
620
|
721
|
950
|
962
|
956
|
1 000
|
1 226
|
1 307
|
1 374
|
1 766
|
1 965
|
2 165
|
2 259
|
2 281
|
2 358
|
2 484
|
2 622
|
3 001
|
2 937
|
3 535
|
3 682
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
3
|
6
|
8
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
349
N/A
|
472
+35%
|
575
+22%
|
627
+9%
|
732
+17%
|
963
+32%
|
980
+2%
|
1 000
+2%
|
1 026
+3%
|
1 242
+21%
|
1 335
+7%
|
1 399
+5%
|
1 837
+31%
|
2 018
+10%
|
2 200
+9%
|
2 313
+5%
|
2 370
+2%
|
2 382
+1%
|
2 553
+7%
|
2 675
+5%
|
3 022
+13%
|
2 960
-2%
|
3 586
+21%
|
3 746
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
5
|
7
|
2
|
1
|
3
|
5
|
6
|
3
|
3
|
4
|
3
|
3
|
14
|
4
|
4
|
4
|
7
|
5
|
12
|
9
|
13
|
22
|
12
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
0
|
0
|
110
|
0
|
0
|
0
|
152
|
|
| Other Current Liabilities |
12
|
15
|
18
|
23
|
174
|
26
|
27
|
29
|
33
|
40
|
53
|
49
|
64
|
66
|
69
|
72
|
72
|
85
|
73
|
72
|
71
|
73
|
85
|
86
|
|
| Total Current Liabilities |
13
|
20
|
25
|
26
|
176
|
30
|
33
|
36
|
36
|
43
|
57
|
53
|
67
|
80
|
74
|
76
|
277
|
92
|
78
|
194
|
80
|
86
|
107
|
250
|
|
| Long-Term Debt |
81
|
136
|
155
|
167
|
52
|
259
|
309
|
226
|
194
|
211
|
289
|
297
|
448
|
485
|
472
|
471
|
257
|
413
|
500
|
361
|
453
|
466
|
773
|
657
|
|
| Other Liabilities |
0
|
14
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
2
|
16
|
12
|
11
|
11
|
9
|
4
|
2
|
4
|
6
|
4
|
3
|
2
|
1
|
1
|
|
| Total Liabilities |
94
N/A
|
169
+80%
|
180
+7%
|
193
+7%
|
227
+18%
|
288
+27%
|
341
+18%
|
267
-22%
|
234
-12%
|
256
+10%
|
361
+41%
|
362
+0%
|
526
+46%
|
576
+10%
|
555
-4%
|
551
-1%
|
536
-3%
|
508
-5%
|
584
+15%
|
558
-4%
|
536
-4%
|
554
+3%
|
879
+59%
|
906
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
235
|
279
|
320
|
330
|
330
|
330
|
330
|
489
|
507
|
673
|
682
|
707
|
925
|
946
|
946
|
946
|
946
|
946
|
946
|
946
|
946
|
946
|
1 191
|
1 191
|
|
| Retained Earnings |
20
|
23
|
75
|
104
|
174
|
345
|
309
|
244
|
289
|
314
|
308
|
342
|
399
|
507
|
710
|
821
|
890
|
933
|
1 026
|
1 172
|
1 541
|
1 460
|
1 516
|
1 649
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
16
|
13
|
12
|
11
|
10
|
5
|
2
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
255
N/A
|
303
+19%
|
395
+31%
|
435
+10%
|
505
+16%
|
675
+34%
|
639
-5%
|
733
+15%
|
793
+8%
|
986
+24%
|
974
-1%
|
1 037
+6%
|
1 311
+26%
|
1 442
+10%
|
1 645
+14%
|
1 762
+7%
|
1 833
+4%
|
1 875
+2%
|
1 969
+5%
|
2 116
+8%
|
2 486
+17%
|
2 406
-3%
|
2 708
+13%
|
2 840
+5%
|
|
| Total Liabilities & Equity |
349
N/A
|
472
+35%
|
575
+22%
|
627
+9%
|
732
+17%
|
963
+32%
|
980
+2%
|
1 000
+2%
|
1 026
+3%
|
1 242
+21%
|
1 335
+7%
|
1 399
+5%
|
1 837
+31%
|
2 018
+10%
|
2 200
+9%
|
2 313
+5%
|
2 370
+2%
|
2 382
+1%
|
2 553
+7%
|
2 675
+5%
|
3 022
+13%
|
2 960
-2%
|
3 586
+21%
|
3 746
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
247
|
280
|
311
|
318
|
318
|
318
|
318
|
417
|
428
|
523
|
529
|
541
|
634
|
642
|
642
|
642
|
642
|
642
|
642
|
642
|
642
|
642
|
714
|
714
|
|