BWX Ltd
ASX:BWX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
BWX Ltd
ASX:BWX
|
AU |
|
K
|
KAISA JiaYun Technology Inc
SZSE:300242
|
CN |
|
Sunopta Inc
TSX:SOY
|
CA |
|
OZ Minerals Ltd
ASX:OZL
|
AU |
|
D
|
Dongzhu Ecological Environment Protection Co Ltd
SSE:603359
|
CN |
|
Atomo Diagnostics Ltd
ASX:AT1
|
AU |
Balance Sheet
Balance Sheet Decomposition
BWX Ltd
BWX Ltd
Balance Sheet
BWX Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
3
|
3
|
11
|
20
|
12
|
29
|
70
|
24
|
|
| Cash |
0
|
0
|
3
|
11
|
20
|
12
|
29
|
70
|
24
|
|
| Cash Equivalents |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
7
|
11
|
19
|
31
|
32
|
40
|
31
|
37
|
|
| Accounts Receivables |
3
|
7
|
11
|
18
|
29
|
29
|
38
|
30
|
28
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
2
|
3
|
2
|
2
|
9
|
|
| Inventory |
3
|
7
|
11
|
16
|
28
|
29
|
37
|
46
|
65
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
2
|
4
|
2
|
4
|
6
|
|
| Total Current Assets |
7
|
17
|
25
|
47
|
81
|
76
|
107
|
152
|
132
|
|
| PP&E Net |
2
|
2
|
3
|
4
|
4
|
4
|
18
|
29
|
79
|
|
| PP&E Gross |
2
|
2
|
3
|
4
|
4
|
4
|
18
|
29
|
79
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
3
|
4
|
5
|
9
|
14
|
16
|
|
| Intangible Assets |
16
|
11
|
50
|
50
|
115
|
128
|
129
|
122
|
139
|
|
| Goodwill |
0
|
60
|
27
|
82
|
159
|
158
|
189
|
178
|
19
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
3
|
5
|
0
|
0
|
3
|
|
| Other Assets |
0
|
60
|
27
|
82
|
159
|
158
|
189
|
178
|
19
|
|
| Total Assets |
25
N/A
|
90
+261%
|
106
+18%
|
185
+74%
|
362
+95%
|
371
+2%
|
443
+20%
|
487
+10%
|
377
-23%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
3
|
3
|
2
|
6
|
9
|
8
|
30
|
41
|
46
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
10
|
5
|
13
|
12
|
15
|
23
|
13
|
47
|
|
| Other Current Liabilities |
3
|
10
|
6
|
17
|
15
|
9
|
4
|
8
|
5
|
|
| Total Current Liabilities |
8
|
23
|
15
|
37
|
37
|
40
|
58
|
64
|
100
|
|
| Long-Term Debt |
0
|
10
|
1
|
49
|
39
|
34
|
53
|
50
|
84
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
25
|
22
|
34
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
16
|
11
|
10
|
0
|
60
|
|
| Total Liabilities |
8
N/A
|
34
+320%
|
15
-54%
|
86
+457%
|
92
+7%
|
85
-8%
|
145
+72%
|
136
-6%
|
307
+125%
|
|
| Equity | ||||||||||
| Common Stock |
17
|
58
|
80
|
82
|
233
|
236
|
238
|
294
|
399
|
|
| Retained Earnings |
0
|
2
|
11
|
17
|
29
|
34
|
42
|
53
|
290
|
|
| Other Equity |
0
|
0
|
0
|
0
|
7
|
16
|
18
|
3
|
40
|
|
| Total Equity |
17
N/A
|
56
+234%
|
91
+61%
|
99
+9%
|
270
+172%
|
286
+6%
|
298
+4%
|
350
+18%
|
69
-80%
|
|
| Total Liabilities & Equity |
25
N/A
|
90
+261%
|
106
+18%
|
185
+74%
|
362
+95%
|
371
+2%
|
443
+20%
|
487
+10%
|
377
-23%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
93
|
95
|
94
|
95
|
124
|
125
|
125
|
142
|
186
|
|