Balance Sheet

Balance Sheet Decomposition
BWX Ltd

Balance Sheet
BWX Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022
Assets
Cash & Cash Equivalents
0
3
3
11
20
12
29
70
24
Cash
0
0
3
11
20
12
29
70
24
Cash Equivalents
0
3
0
0
0
0
0
0
0
Total Receivables
3
7
11
19
31
32
40
31
37
Accounts Receivables
3
7
11
18
29
29
38
30
28
Other Receivables
0
1
1
0
2
3
2
2
9
Inventory
3
7
11
16
28
29
37
46
65
Other Current Assets
0
0
0
1
2
4
2
4
6
Total Current Assets
7
17
25
47
81
76
107
152
132
PP&E Net
2
2
3
4
4
4
18
29
79
PP&E Gross
2
2
3
4
4
4
18
29
79
Accumulated Depreciation
0
1
1
3
4
5
9
14
16
Intangible Assets
16
11
50
50
115
128
129
122
139
Goodwill
0
60
27
82
159
158
189
178
19
Note Receivable
0
0
0
0
0
0
0
3
2
Long-Term Investments
0
0
0
0
0
0
0
2
1
Other Long-Term Assets
0
1
1
1
3
5
0
0
3
Other Assets
0
60
27
82
159
158
189
178
19
Total Assets
25
N/A
90
+261%
106
+18%
185
+74%
362
+95%
371
+2%
443
+20%
487
+10%
377
-23%
Liabilities
Accounts Payable
3
3
2
6
9
8
30
41
46
Accrued Liabilities
0
0
1
1
1
1
2
2
3
Short-Term Debt
1
0
0
0
0
6
0
0
0
Current Portion of Long-Term Debt
1
10
5
13
12
15
23
13
47
Other Current Liabilities
3
10
6
17
15
9
4
8
5
Total Current Liabilities
8
23
15
37
37
40
58
64
100
Long-Term Debt
0
10
1
49
39
34
53
50
84
Deferred Income Tax
0
0
0
0
0
0
25
22
34
Minority Interest
0
0
0
0
0
0
0
0
29
Other Liabilities
0
0
0
0
16
11
10
0
60
Total Liabilities
8
N/A
34
+320%
15
-54%
86
+457%
92
+7%
85
-8%
145
+72%
136
-6%
307
+125%
Equity
Common Stock
17
58
80
82
233
236
238
294
399
Retained Earnings
0
2
11
17
29
34
42
53
290
Other Equity
0
0
0
0
7
16
18
3
40
Total Equity
17
N/A
56
+234%
91
+61%
99
+9%
270
+172%
286
+6%
298
+4%
350
+18%
69
-80%
Total Liabilities & Equity
25
N/A
90
+261%
106
+18%
185
+74%
362
+95%
371
+2%
443
+20%
487
+10%
377
-23%
Shares Outstanding
Common Shares Outstanding
93
95
94
95
124
125
125
142
186
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett